Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROXIMA INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 83094710
Svanevænget 19, 2100 København Ø
tel: 39181631
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 58.89 | 168.79 | 248.46 | -16.41 | -41.37 |
| Employee benefit expenses | - 832.47 | - 216.93 | - 661.99 | - 474.37 | - 521.68 |
| EBIT | - 773.59 | -48.14 | - 413.53 | - 490.78 | - 563.04 |
| Other financial income | 4 895.56 | 787.14 | 1 551.29 | 3 498.26 | 1 117.74 |
| Other financial expenses | - 166.77 | -3 159.74 | - 332.42 | - 608.47 | - 308.35 |
| Net income from associates (fin.) | - 839.81 | - 117.69 | 140.67 | -60.20 | - 134.62 |
| Pre-tax profit | 3 115.39 | -2 538.43 | 946.01 | 2 338.81 | 111.73 |
| Income taxes | - 915.80 | - 244.64 | - 179.54 | -53.64 | |
| Net earnings | 2 199.59 | -2 538.43 | 701.37 | 2 159.27 | 58.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 124.51 | 6.81 | 12.57 | 4 288.41 | 4 650.54 |
| Investments total | 124.51 | 6.81 | 12.57 | 4 288.41 | 4 650.54 |
| Non-current loans receivable | 1 661.25 | 1 661.25 | 1 661.25 | ||
| Long term receivables total | 1 661.25 | 1 661.25 | 1 661.25 | ||
| Inventories total | |||||
| Current trade debtors | 37.50 | 12.77 | 14.09 | 62.58 | 35.43 |
| Current owed by particip. interest comp. | 716.24 | 760.48 | 2 434.82 | 2 178.61 | 1 019.97 |
| Prepayments and accrued income | 15.68 | ||||
| Current other receivables | 980.56 | 1 303.61 | 1 513.07 | 72.45 | 50.00 |
| Current deferred tax assets | 45.95 | 128.66 | 305.94 | 127.86 | 128.18 |
| Short term receivables total | 1 795.93 | 2 205.52 | 4 267.92 | 2 441.50 | 1 233.58 |
| Other current investments | 30 352.84 | 26 631.43 | 27 802.45 | 28 934.76 | 26 016.05 |
| Cash and bank deposits | 316.77 | 641.20 | 171.54 | 698.08 | 484.64 |
| Cash and cash equivalents | 30 669.61 | 27 272.63 | 27 973.99 | 29 632.84 | 26 500.69 |
| Balance sheet total (assets) | 34 251.30 | 31 146.21 | 33 915.73 | 36 362.75 | 32 384.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 120.00 | 200.00 | 600.00 | 135.50 |
| Retained earnings | 28 999.01 | 31 078.60 | 28 340.17 | 28 441.54 | 30 465.30 |
| Profit of the financial year | 2 199.59 | -2 538.43 | 701.37 | 2 159.27 | 58.09 |
| Shareholders equity total | 31 823.60 | 28 785.17 | 29 366.54 | 31 325.80 | 30 783.90 |
| Non-current deferred tax liabilities | 797.30 | ||||
| Non-current liabilities total | 797.30 | ||||
| Current loans from credit institutions | 2 813.18 | 1 209.48 | |||
| Current trade creditors | 42.00 | 48.19 | 42.00 | 42.00 | 42.00 |
| Current owed to participating | 1 451.24 | 1 545.52 | 1 628.25 | 1 532.84 | 1 553.06 |
| Short-term deferred tax liabilities | 749.65 | 21.47 | |||
| Other non-interest bearing current liabilities | 137.16 | 17.68 | 44.29 | 2 252.62 | 5.86 |
| Current liabilities total | 1 630.40 | 2 361.04 | 4 549.19 | 5 036.95 | 1 600.92 |
| Balance sheet total (liabilities) | 34 251.30 | 31 146.21 | 33 915.73 | 36 362.75 | 32 384.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.