Salg & Service ApS — Credit Rating and Financial Key Figures
CVR number: 40299130
Toftevej 32, 5220 Odense SØ
jan@kaas-nielsen.dk
tel: 24593650
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 27.62 | 28.12 | 41.84 | 43.38 | 74.47 |
External services | -11.17 | -28.85 | -15.92 | -28.51 | -65.12 |
Gross profit | 16.45 | 28.12 | 25.92 | 14.87 | 9.35 |
Total depreciation | -13.01 | -23.75 | -23.75 | -2.95 | |
EBIT | 3.44 | 28.12 | 2.17 | -8.87 | 6.39 |
Pre-tax profit | 3.44 | -0.73 | 2.17 | -8.87 | 6.39 |
Net earnings | 3.44 | -0.73 | 2.17 | -8.87 | 6.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 63.97 | 63.97 | 51.18 | 38.38 | |
Machinery and equipment | 23.60 | 23.60 | 21.91 | 10.95 | 8.00 |
Other tangible assets | 27.65 | 74.57 | 80.39 | ||
Tangible assets total | 87.57 | 115.22 | 147.66 | 129.73 | 8.00 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 14.19 | 80.38 | |||
Inventories total | 14.19 | 80.38 | |||
Current owed by particip. interest comp. | 5.44 | ||||
Current other receivables | 6.02 | 3.07 | |||
Short term receivables total | 5.44 | 6.02 | 3.07 | ||
Cash and bank deposits | 63.09 | 19.54 | 8.60 | ||
Cash and cash equivalents | 63.09 | 19.54 | 8.60 | ||
Balance sheet total (assets) | 107.20 | 115.22 | 216.77 | 152.35 | 96.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2.00 | 2.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 3.44 | 3.44 | 5.61 | -3.26 | |
Profit of the financial year | 3.44 | -0.73 | 2.17 | -8.87 | 6.39 |
Shareholders equity total | 5.44 | 4.71 | 45.61 | 36.74 | 43.13 |
Non-current liabilities total | |||||
Current owed to participating | 101.76 | 110.51 | 171.16 | ||
Current owed to group member | 115.61 | 53.85 | |||
Current liabilities total | 101.76 | 110.51 | 171.16 | 115.61 | 53.85 |
Balance sheet total (liabilities) | 107.20 | 115.22 | 216.77 | 152.35 | 96.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.