Stuepigen ApS — Credit Rating and Financial Key Figures
CVR number: 37304301
Vandmanden 16 B, 9200 Aalborg SV
regnskab@stuepigen.dk
tel: 71961961
www.stuepigen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 728.73 | 5 176.85 | 7 077.19 | 8 808.78 | 9 636.91 |
| Employee benefit expenses | -3 324.21 | -4 910.89 | -6 491.55 | -8 277.46 | -9 427.66 |
| Other operating expenses | -56.90 | ||||
| Total depreciation | -26.98 | -31.02 | -54.53 | -87.52 | -80.77 |
| EBIT | 377.54 | 234.94 | 474.22 | 443.81 | 128.48 |
| Other financial income | 0.00 | 0.03 | |||
| Other financial expenses | -23.76 | -7.73 | -16.33 | -5.99 | -16.04 |
| Pre-tax profit | 353.78 | 227.24 | 457.89 | 437.81 | 112.44 |
| Income taxes | -82.32 | -58.46 | - 107.89 | - 103.58 | -31.12 |
| Net earnings | 271.45 | 168.78 | 350.00 | 334.23 | 81.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75.87 | ||||
| Machinery and equipment | 0.99 | 51.43 | 215.93 | 128.41 | 127.02 |
| Tangible assets total | 0.99 | 127.30 | 215.93 | 128.41 | 127.02 |
| Investments total | 32.38 | 35.91 | |||
| Non-current loans receivable | 38.00 | 38.00 | 73.53 | ||
| Long term receivables total | 38.00 | 38.00 | 73.53 | ||
| Finished products/goods | 80.00 | 80.00 | 80.00 | 207.83 | 297.31 |
| Inventories total | 80.00 | 80.00 | 80.00 | 207.83 | 297.31 |
| Current trade debtors | 595.40 | 653.30 | 780.06 | 1 086.69 | 1 034.23 |
| Prepayments and accrued income | 64.87 | 59.94 | |||
| Current other receivables | 782.27 | 1 570.38 | 41.30 | 212.26 | 1.51 |
| Current deferred tax assets | 3.73 | 9.14 | |||
| Short term receivables total | 1 377.67 | 2 223.68 | 821.36 | 1 367.54 | 1 104.82 |
| Cash and bank deposits | 115.36 | 247.91 | 367.20 | 129.60 | 136.53 |
| Cash and cash equivalents | 115.36 | 247.91 | 367.20 | 129.60 | 136.53 |
| Balance sheet total (assets) | 1 612.02 | 2 716.89 | 1 558.02 | 1 865.76 | 1 701.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | - 286.09 | - 128.34 | -18.46 | 270.54 | 537.27 |
| Profit of the financial year | 271.45 | 168.78 | 350.00 | 334.23 | 81.32 |
| Shareholders equity total | -9.63 | 137.64 | 430.44 | 705.77 | 726.09 |
| Provisions | 4.86 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 50.47 | 25.84 | 14.10 | 34.17 | 37.46 |
| Current owed to participating | 0.70 | ||||
| Short-term deferred tax liabilities | 102.90 | 26.81 | 15.69 | ||
| Other non-interest bearing current liabilities | 1 571.19 | 2 553.40 | 1 005.01 | 1 099.01 | 922.35 |
| Current liabilities total | 1 621.66 | 2 579.25 | 1 122.71 | 1 159.99 | 975.50 |
| Balance sheet total (liabilities) | 1 612.02 | 2 716.89 | 1 558.02 | 1 865.76 | 1 701.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.