COP Frontier A/S — Credit Rating and Financial Key Figures
CVR number: 42544582
Gdanskgade 18, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 894.95 | -2 340.52 | 1 944.04 | - 145.68 |
| Costs of management | - 894.95 | |||
| EBIT | - 894.95 | -2 340.52 | 1 944.04 | - 145.68 |
| Other financial income | 32.47 | 45.29 | ||
| Other financial expenses | -0.30 | -88.30 | -86.78 | -4.87 |
| Reduction non-current investment assets | 313.69 | |||
| Pre-tax profit | - 895.25 | -2 742.50 | 1 889.73 | - 105.25 |
| Income taxes | 170.46 | 553.15 | - 949.55 | 67.06 |
| Net earnings | - 724.80 | -2 189.36 | 940.18 | -38.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 400.00 | 109.31 | 5 229.31 | 5 580.00 |
| Investments total | 400.00 | 109.31 | 5 229.31 | 5 580.00 |
| Non-current other receivables | 250.21 | |||
| Long term receivables total | 250.21 | |||
| Inventories total | ||||
| Current amounts owed by group member comp. | 4 249.41 | 4 311.77 | ||
| Current other receivables | 109.01 | 202.36 | ||
| Current deferred tax assets | 170.46 | 723.60 | ||
| Short term receivables total | 170.46 | 723.60 | 4 358.42 | 4 514.12 |
| Cash and bank deposits | 400.63 | 218.68 | 3 748.30 | 3 624.27 |
| Cash and cash equivalents | 400.63 | 218.68 | 3 748.30 | 3 624.27 |
| Balance sheet total (assets) | 971.09 | 1 051.60 | 13 336.03 | 13 968.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 13 000.00 | 13 000.00 |
| Retained earnings | - 724.80 | -2 914.15 | -1 973.97 | |
| Profit of the financial year | - 724.80 | -2 189.36 | 940.18 | -38.18 |
| Shareholders equity total | - 324.80 | -2 514.15 | 11 026.03 | 10 987.84 |
| Non-current liabilities total | ||||
| Current trade creditors | 208.05 | 57.30 | ||
| Current owed to participating | 98.15 | |||
| Current owed to group member | 1 163.88 | 3 435.34 | 1 876.00 | 2 764.58 |
| Short-term deferred tax liabilities | 225.95 | 158.88 | ||
| Other non-interest bearing current liabilities | 132.00 | 32.25 | ||
| Current liabilities total | 1 295.88 | 3 565.75 | 2 310.00 | 2 980.76 |
| Balance sheet total (liabilities) | 971.09 | 1 051.60 | 13 336.03 | 13 968.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.