KIDZ A/S — Credit Rating and Financial Key Figures
CVR number: 25590600
Christian IX's Gade 2, 1111 København K
lop@ovgproxy.com
tel: 33556109
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 350.08 | -2 299.92 | - 387.59 | - 457.43 | - 669.00 |
Employee benefit expenses | - 186.11 | -6.00 | |||
Other operating expenses | -81.18 | - 625.00 | - 175.00 | ||
Total depreciation | - 150.71 | - 150.71 | |||
EBIT | 2 013.26 | -2 537.82 | -1 012.59 | - 632.43 | - 669.00 |
Other financial income | 1 377.60 | 4 917.88 | 14.99 | 157.26 | 41.41 |
Other financial expenses | -2 022.80 | - 324.21 | -2 992.59 | - 593.11 | -1 568.75 |
Net income from associates (fin.) | - 702.71 | 143.74 | - 191.46 | 2 367.83 | -5 502.72 |
Pre-tax profit | 665.35 | 2 199.59 | -4 181.65 | 1 299.55 | -7 699.05 |
Income taxes | 23.87 | 4.54 | 298.05 | 230.54 | |
Net earnings | 689.22 | 2 204.13 | -3 883.60 | 1 530.09 | -7 699.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 457.77 | ||||
Tangible assets total | 457.77 | ||||
Holdings in group member companies | 1 718.62 | 2 525.56 | 4 866.73 | 7 188.03 | |
Participating interests | 6 339.36 | 4 764.48 | 3 766.08 | 4 039.93 | |
Investments total | 6 339.36 | 6 483.09 | 6 291.64 | 8 906.66 | 7 188.03 |
Non-curr. owed by group member comp. | 360.25 | ||||
Non-curr. owed by particip. interest comp. | 1 386.18 | ||||
Non-current loans receivable | - 386.18 | 480.15 | 480.15 | 480.15 | 585.19 |
Non-current other receivables | 4 525.62 | 2 945.31 | |||
Long term receivables total | 5 885.87 | 3 425.45 | 480.15 | 480.15 | 585.19 |
Inventories total | |||||
Current amounts owed by group member comp. | 495.51 | 711.19 | 698.81 | 457.44 | |
Current owed by particip. interest comp. | 707.13 | 519.81 | 160.83 | 257.72 | |
Prepayments and accrued income | 114.58 | ||||
Current other receivables | 727.12 | 339.81 | 3 260.62 | 3 158.33 | 414.75 |
Current deferred tax assets | 651.64 | 298.05 | 1 015.58 | ||
Short term receivables total | 841.70 | 2 194.09 | 4 789.67 | 5 033.55 | 1 129.92 |
Other current investments | 5 258.44 | 9 349.24 | 4 879.08 | 4 059.31 | 2 932.31 |
Cash and bank deposits | 0.00 | 75.09 | 8.82 | ||
Cash and cash equivalents | 5 258.44 | 9 349.24 | 4 954.17 | 4 059.31 | 2 941.13 |
Balance sheet total (assets) | 18 783.13 | 21 451.88 | 16 515.62 | 18 479.67 | 11 844.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 767.38 | 767.38 | 767.38 | 767.38 | 767.38 |
Shares repurchased | 113.00 | 114.40 | |||
Other reserves | 3 758.67 | 3 827.41 | 3 635.95 | 6 378.81 | |
Retained earnings | 9 202.92 | 9 709.00 | 12 104.58 | 5 478.13 | 13 387.03 |
Profit of the financial year | 689.22 | 2 204.13 | -3 883.60 | 1 530.09 | -7 699.05 |
Shareholders equity total | 14 531.18 | 16 622.31 | 12 624.31 | 14 154.41 | 6 455.36 |
Provisions | 175.00 | 284.64 | |||
Non-current loans from credit institutions | 2 287.81 | 1 987.68 | 3 180.44 | ||
Non-current owed to participating | 165.69 | ||||
Non-current other liabilities | - 165.69 | ||||
Non-current liabilities total | 2 287.81 | 1 987.68 | 3 180.44 | ||
Current loans from credit institutions | 3 108.26 | 3 235.00 | 857.34 | 1 125.52 | 1.06 |
Current trade creditors | 147.98 | 129.55 | 143.90 | 45.28 | 58.69 |
Current owed to participating | 110.68 | ||||
Current owed to group member | 427.42 | ||||
Short-term deferred tax liabilities | 647.10 | 785.05 | 785.05 | ||
Other non-interest bearing current liabilities | 885.03 | 817.91 | 602.25 | 206.75 | 651.62 |
Current liabilities total | 4 251.95 | 4 829.57 | 1 603.49 | 2 162.59 | 1 923.83 |
Balance sheet total (liabilities) | 18 783.13 | 21 451.88 | 16 515.62 | 18 479.67 | 11 844.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.