Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frokostportalen ApS — Credit Rating and Financial Key Figures
CVR number: 28899599
Brodersens Alle 6, 2900 Hellerup
mt@eddystone.dk
tel: 26803134
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 637.96 | 464.91 | 706.78 | 796.29 | - 532.73 |
| Employee benefit expenses | - 444.24 | - 216.78 | - 229.61 | - 117.57 | - 538.75 |
| EBIT | 193.72 | 248.13 | 477.17 | 678.73 | -1 071.48 |
| Other financial income | 12.45 | 11.43 | |||
| Other financial expenses | -37.23 | -30.90 | -20.08 | -5.31 | |
| Pre-tax profit | 156.49 | 217.24 | 457.08 | 685.86 | -1 060.05 |
| Income taxes | -60.70 | - 149.57 | 235.21 | ||
| Net earnings | 156.49 | 217.24 | 396.38 | 536.29 | - 824.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 101.78 | 91.13 | 28.06 | ||
| Current amounts owed by group member comp. | 2.98 | 40.69 | 493.82 | 509.32 | |
| Current other receivables | 18.93 | 24.77 | 6.38 | 179.44 | |
| Current deferred tax assets | 235.21 | ||||
| Short term receivables total | 120.71 | 118.88 | 68.75 | 500.20 | 923.97 |
| Cash and bank deposits | 288.76 | 206.16 | 111.28 | 362.22 | 20.28 |
| Cash and cash equivalents | 288.76 | 206.16 | 111.28 | 362.22 | 20.28 |
| Balance sheet total (assets) | 409.47 | 325.03 | 180.03 | 862.42 | 944.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 908.66 | - 752.18 | - 534.94 | - 138.56 | 397.74 |
| Profit of the financial year | 156.49 | 217.24 | 396.38 | 536.29 | - 824.84 |
| Shareholders equity total | - 627.18 | - 409.94 | -13.56 | 522.74 | - 302.10 |
| Non-current owed to group member | 864.70 | 643.61 | |||
| Non-current deferred tax liabilities | 60.70 | 149.57 | |||
| Non-current liabilities total | 864.70 | 643.61 | 60.70 | 149.57 | |
| Current trade creditors | 17.75 | 17.75 | 34.63 | 17.75 | 720.36 |
| Current owed to group member | 4.44 | 340.13 | |||
| Short-term deferred tax liabilities | 60.70 | 149.57 | |||
| Other non-interest bearing current liabilities | 154.20 | 73.62 | 98.27 | 107.22 | 36.29 |
| Current liabilities total | 171.95 | 91.37 | 132.89 | 190.11 | 1 246.35 |
| Balance sheet total (liabilities) | 409.47 | 325.03 | 180.03 | 862.42 | 944.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.