MoreAu2mation ApS — Credit Rating and Financial Key Figures
CVR number: 41106840
Møllebakken 13, Jersie 2680 Solrød Strand
mail@moreau2mation.dk
tel: 41140059
MoreAu2mation.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 2 459.23 | |||
| External services | - 831.91 | |||
| Gross profit | 1 627.32 | 797.98 | 1 276.65 | |
| Wages and salaries | -1 017.40 | - 759.40 | ||
| Social security expenses | -45.79 | -7.63 | ||
| Employee benefit expenses | - 808.42 | - 831.07 | ||
| EBIT | 564.13 | 230.07 | -10.45 | 445.58 |
| Other financial income | 92.00 | 0.98 | ||
| Other financial expenses | -12.94 | -7.87 | -4.73 | |
| Pre-tax profit | 643.19 | 222.19 | -15.18 | 446.56 |
| Income taxes | - 141.50 | -44.88 | -43.16 | -98.38 |
| Net earnings | 501.69 | 177.31 | -58.34 | 348.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 179.44 | 251.67 | 493.52 | 357.18 |
| Current amounts owed by group member comp. | 4.00 | 0.01 | 35.01 | 160.01 |
| Current other receivables | 25.55 | 142.80 | 168.59 | 90.68 |
| Current deferred tax assets | 90.37 | 28.62 | ||
| Short term receivables total | 209.00 | 484.84 | 725.73 | 607.86 |
| Cash and bank deposits | 526.05 | 492.10 | 172.61 | 698.32 |
| Cash and cash equivalents | 526.05 | 492.10 | 172.61 | 698.32 |
| Balance sheet total (assets) | 735.05 | 976.94 | 898.34 | 1 306.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | |||
| Retained earnings | 0.00 | 537.32 | 715.31 | 105.94 |
| Profit of the financial year | 501.69 | 177.31 | -58.34 | 348.18 |
| Shareholders equity total | 541.69 | 754.63 | 696.97 | 994.12 |
| Non-current deferred tax liabilities | 41.50 | 18.52 | ||
| Non-current liabilities total | 41.50 | 18.52 | ||
| Current trade creditors | 9.63 | |||
| Current owed to group member | 7.10 | |||
| Short-term deferred tax liabilities | 98.38 | |||
| Other non-interest bearing current liabilities | 144.76 | 203.78 | 201.36 | 204.06 |
| Current liabilities total | 151.86 | 203.78 | 201.36 | 312.07 |
| Balance sheet total (liabilities) | 735.05 | 976.94 | 898.34 | 1 306.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.