Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N.H. SCHMIDT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21070505
Fyrbakken 3, 9500 Hobro
tel: 98512203
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -88.57 | -65.71 | -74.64 | - 185.90 | - 168.28 |
| Employee benefit expenses | - 156.00 | - 186.00 | - 192.00 | - 220.00 | - 220.00 |
| EBIT | - 244.57 | - 251.71 | - 266.64 | - 405.90 | - 388.28 |
| Other financial income | 4 335.52 | 689.76 | 2 050.41 | 3 207.95 | 1 518.18 |
| Other financial expenses | - 651.25 | -2 707.28 | -1 261.74 | - 367.83 | -1 365.29 |
| Reduction non-current investment assets | 19.00 | -73.28 | - 108.81 | ||
| Income from other inv. held as non-curr. assets | 58.82 | ||||
| Net income from associates (fin.) | -38.47 | - 115.61 | -3.41 | ||
| Pre-tax profit | 3 401.23 | -2 384.83 | 537.61 | 2 360.95 | - 285.37 |
| Income taxes | - 757.64 | 3.88 | 383.77 | - 533.80 | 47.17 |
| Net earnings | 2 643.59 | -2 380.95 | 921.38 | 1 827.15 | - 238.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 23.83 | 30.60 | 27.19 | ||
| Investments total | 23.83 | 30.60 | 27.19 | ||
| Non-current loans receivable | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Long term receivables total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 200.03 | 132.37 | |||
| Current other receivables | 161.72 | 100.00 | 0.00 | ||
| Current deferred tax assets | 57.98 | 433.72 | 75.00 | ||
| Short term receivables total | 200.03 | 190.34 | 595.44 | 100.00 | 75.00 |
| Other current investments | 29 114.57 | 21 521.89 | 21 324.80 | 23 625.16 | 22 834.02 |
| Cash and bank deposits | 813.47 | 3 738.17 | 457.94 | 92.63 | 125.58 |
| Cash and cash equivalents | 29 928.05 | 25 260.06 | 21 782.74 | 23 717.79 | 22 959.60 |
| Balance sheet total (assets) | 31 651.91 | 26 981.00 | 23 905.38 | 25 317.79 | 24 534.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 600.00 | 4 000.00 | 500.00 | 500.00 | 1 000.00 |
| Retained earnings | 26 534.91 | 25 178.50 | 22 297.55 | 22 718.93 | 23 546.08 |
| Profit of the financial year | 2 643.59 | -2 380.95 | 921.38 | 1 827.15 | - 238.20 |
| Shareholders equity total | 30 903.50 | 26 922.55 | 23 843.93 | 25 171.08 | 24 432.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 34.00 | 34.00 | 37.00 | 45.13 | 70.73 |
| Current owed to group member | 2.94 | 2.94 | |||
| Short-term deferred tax liabilities | 687.82 | 76.40 | 6.42 | ||
| Other non-interest bearing current liabilities | 26.59 | 21.50 | 21.50 | 25.19 | 24.57 |
| Current liabilities total | 748.41 | 58.45 | 61.45 | 146.72 | 101.72 |
| Balance sheet total (liabilities) | 31 651.91 | 26 981.00 | 23 905.38 | 25 317.79 | 24 534.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.