Better Energy Fårvang Estate A/S — Credit Rating and Financial Key Figures
CVR number: 37619078
Gammel Kongevej 60, 1850 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 175.48 | 177.91 | 156.03 | - 187.19 | 133.44 |
| Total depreciation | -86.99 | ||||
| EBIT | 175.48 | 177.91 | 156.03 | - 100.20 | 133.44 |
| Other financial income | 0.19 | 2.40 | |||
| Other financial expenses | - 447.90 | - 382.93 | - 384.48 | - 399.95 | - 609.70 |
| Pre-tax profit | - 272.42 | - 205.02 | - 228.45 | - 499.96 | - 473.86 |
| Income taxes | 59.93 | 25.70 | 28.10 | 90.86 | 69.56 |
| Net earnings | - 212.49 | - 179.31 | - 200.35 | - 409.09 | - 404.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 421.18 | 8 421.18 | 8 421.18 | 8 231.93 | 8 231.93 |
| Tangible assets total | 8 421.18 | 8 421.18 | 8 421.18 | 8 231.93 | 8 231.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 151.66 | 306.53 | 205.00 | 68.07 | 26.14 |
| Current other receivables | 542.91 | 431.94 | 408.97 | 541.15 | 466.18 |
| Current deferred tax assets | 59.93 | 65.28 | 93.38 | 77.96 | 67.02 |
| Short term receivables total | 754.51 | 803.75 | 707.35 | 687.19 | 559.34 |
| Cash and bank deposits | 102.63 | 30.41 | 171.24 | 213.46 | 10.16 |
| Cash and cash equivalents | 102.63 | 30.41 | 171.24 | 213.46 | 10.16 |
| Balance sheet total (assets) | 9 278.32 | 9 255.34 | 9 299.77 | 9 132.58 | 8 801.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 375.00 | 375.00 | 375.00 | 375.00 | 375.00 |
| Retained earnings | - 944.77 | -1 157.26 | -1 336.57 | -1 536.92 | -1 946.01 |
| Profit of the financial year | - 212.49 | - 179.31 | - 200.35 | - 409.09 | - 404.30 |
| Shareholders equity total | - 282.26 | - 461.57 | - 661.92 | -1 071.01 | -1 475.31 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.44 | ||||
| Current owed to group member | 9 464.50 | 9 716.91 | 9 961.69 | 10 203.59 | 10 261.30 |
| Other non-interest bearing current liabilities | 96.07 | ||||
| Current liabilities total | 9 560.58 | 9 716.91 | 9 961.69 | 10 203.59 | 10 276.75 |
| Balance sheet total (liabilities) | 9 278.32 | 9 255.34 | 9 299.77 | 9 132.58 | 8 801.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.