Frisk-Pust støtte & akut team ApS — Credit Rating and Financial Key Figures
CVR number: 42017752
Toldbodvej 11, 4600 Køge
akutteam@frisk-pust.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 574.38 | 1 898.06 | 7 765.31 |
Employee benefit expenses | -30.74 | -2 432.56 | -7 089.98 |
Total depreciation | -3.65 | -14.00 | |
EBIT | 1 543.64 | - 538.14 | 661.33 |
Other financial income | 0.49 | ||
Other financial expenses | -1.68 | -6.51 | -35.57 |
Pre-tax profit | 1 541.96 | - 544.65 | 626.25 |
Income taxes | - 339.23 | -25.76 | |
Net earnings | 1 202.73 | - 544.65 | 600.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 66.36 | 52.35 | |
Tangible assets total | 66.36 | 52.35 | |
Other receivables | 30.00 | 30.00 | 214.84 |
Investments total | 30.00 | 30.00 | 214.84 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 2 672.96 | ||
Prepayments and accrued income | 134.24 | ||
Short term receivables total | 134.24 | 2 672.96 | |
Cash and bank deposits | 380.34 | 1 325.94 | 544.51 |
Cash and cash equivalents | 380.34 | 1 325.94 | 544.51 |
Balance sheet total (assets) | 544.59 | 1 422.29 | 3 484.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | -1 040.00 | 1 000.00 | |
Other reserves | -1 000.00 | ||
Retained earnings | 162.73 | -1 381.92 | |
Profit of the financial year | 1 202.73 | - 544.65 | 600.49 |
Shareholders equity total | 202.73 | - 341.92 | - 741.43 |
Provisions | 0.57 | ||
Non-current liabilities total | |||
Advances received | 2 555.87 | ||
Current trade creditors | 2.34 | 1 197.48 | 1 171.86 |
Short-term deferred tax liabilities | 339.23 | 339.23 | 27.13 |
Other non-interest bearing current liabilities | 0.28 | 227.50 | 470.66 |
Current liabilities total | 341.85 | 1 764.21 | 4 225.53 |
Balance sheet total (liabilities) | 544.59 | 1 422.29 | 3 484.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.