nBoard ApS — Credit Rating and Financial Key Figures
CVR number: 40589872
Kildedalen 5, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -56.77 | 567.57 | 465.54 | 196.08 | 200.03 |
| Employee benefit expenses | - 307.35 | - 508.62 | - 144.91 | -92.24 | -66.60 |
| Total depreciation | -42.21 | -42.21 | -42.21 | -42.21 | |
| EBIT | - 364.13 | 16.74 | 278.42 | 61.64 | 91.23 |
| Other financial expenses | -2.96 | -47.63 | -16.82 | -2.51 | -1.84 |
| Pre-tax profit | - 367.08 | -30.89 | 261.60 | 59.13 | 89.39 |
| Income taxes | 93.10 | 6.55 | -57.84 | -5.56 | -27.13 |
| Net earnings | - 273.98 | -24.35 | 203.75 | 53.56 | 62.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 211.04 | 168.83 | 126.63 | 84.42 | 42.21 |
| Intangible assets total | 211.04 | 168.83 | 126.63 | 84.42 | 42.21 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.32 | 1.45 | 0.73 | 1.28 | 0.18 |
| Current other receivables | 6.05 | 0.64 | |||
| Current deferred tax assets | 147.58 | 107.69 | 49.85 | 44.29 | 17.16 |
| Short term receivables total | 166.95 | 109.14 | 51.22 | 45.56 | 17.34 |
| Cash and bank deposits | 789.94 | 135.77 | 140.41 | 116.96 | 248.68 |
| Cash and cash equivalents | 789.94 | 135.77 | 140.41 | 116.96 | 248.68 |
| Balance sheet total (assets) | 1 167.93 | 413.75 | 318.26 | 246.94 | 308.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Share premium account | 420.00 | 420.00 | 420.00 | 420.00 | |
| Shares repurchased | 120.00 | 90.00 | |||
| Other reserves | 98.77 | 65.85 | 32.92 | ||
| Retained earnings | - 198.26 | - 472.25 | - 715.36 | - 478.68 | -62.20 |
| Profit of the financial year | - 273.98 | -24.35 | 203.75 | 53.56 | 62.25 |
| Shareholders equity total | 107.76 | 83.41 | 287.16 | 220.72 | 282.98 |
| Non-current loans from credit institutions | 631.34 | 252.30 | |||
| Non-current liabilities total | 631.34 | 252.30 | |||
| Advances received | 226.38 | 33.33 | |||
| Current trade creditors | 12.00 | 12.70 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 16.16 | 7.75 | 8.15 | 8.15 | 8.15 |
| Other non-interest bearing current liabilities | 174.30 | 24.25 | 10.95 | 6.07 | 5.10 |
| Current liabilities total | 428.84 | 78.04 | 31.10 | 26.21 | 25.25 |
| Balance sheet total (liabilities) | 1 167.93 | 413.75 | 318.26 | 246.94 | 308.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.