Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DRACO VOLARE ApS — Credit Rating and Financial Key Figures
CVR number: 32329098
Merkurvej 1, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 940.90 | 4 549.80 | 3 042.63 | 3 111.27 | 3 085.26 |
| Employee benefit expenses | -2 237.95 | -2 083.40 | -1 919.96 | -2 023.50 | -2 072.89 |
| Other operating expenses | -17.90 | ||||
| Total depreciation | -78.82 | -78.82 | -75.33 | -75.02 | -75.02 |
| EBIT | 3 624.13 | 2 387.58 | 1 047.34 | 994.85 | 937.35 |
| Other financial income | 4.67 | 9.28 | |||
| Other financial expenses | -67.89 | -68.71 | -92.76 | - 189.10 | - 196.56 |
| Pre-tax profit | 3 560.92 | 2 328.15 | 954.58 | 805.76 | 740.79 |
| Income taxes | - 785.79 | - 512.18 | - 210.00 | - 177.25 | - 162.97 |
| Net earnings | 2 775.13 | 1 815.97 | 744.58 | 628.50 | 577.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 583.42 | 508.41 | 433.39 | 358.38 | 283.36 |
| Machinery and equipment | 6.02 | 2.22 | 1.90 | 1.90 | 1.90 |
| Tangible assets total | 589.44 | 510.63 | 435.29 | 360.28 | 285.26 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 870.07 | 2 039.50 | 2 006.95 | 2 071.24 | 2 060.57 |
| Inventories total | 1 870.07 | 2 039.50 | 2 006.95 | 2 071.24 | 2 060.57 |
| Current trade debtors | 980.66 | 1 458.89 | 623.39 | 941.95 | 815.07 |
| Current amounts owed by group member comp. | 528.58 | 365.68 | |||
| Prepayments and accrued income | 10.68 | 16.47 | 26.31 | 32.53 | 45.57 |
| Current other receivables | 2 183.84 | 366.36 | 128.38 | 194.57 | 138.93 |
| Short term receivables total | 3 703.76 | 2 207.40 | 778.07 | 1 169.05 | 999.57 |
| Cash and bank deposits | 1 781.90 | 1 790.10 | 3 107.91 | 3 506.64 | 2 334.37 |
| Cash and cash equivalents | 1 781.90 | 1 790.10 | 3 107.91 | 3 506.64 | 2 334.37 |
| Balance sheet total (assets) | 7 945.17 | 6 547.62 | 6 328.23 | 7 107.22 | 5 679.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 500.00 | 1 500.00 | 2 000.00 | 2 000.00 | 1 000.00 |
| Retained earnings | 367.17 | 1 642.30 | 1 458.27 | 202.85 | - 168.64 |
| Profit of the financial year | 2 775.13 | 1 815.97 | 744.58 | 628.50 | 577.82 |
| Shareholders equity total | 5 722.30 | 5 038.27 | 4 282.85 | 2 911.36 | 1 489.17 |
| Provisions | 86.20 | 112.34 | 95.76 | 79.26 | 62.76 |
| Non-current liabilities total | |||||
| Advances received | 805.65 | 468.48 | 748.74 | 1 079.30 | 858.75 |
| Current trade creditors | 78.83 | 93.14 | 101.40 | 100.53 | 118.55 |
| Current owed to group member | 488.48 | 2 359.37 | 2 673.56 | ||
| Short-term deferred tax liabilities | 764.19 | 486.05 | 226.58 | 193.75 | 179.48 |
| Other non-interest bearing current liabilities | 488.00 | 349.35 | 384.41 | 383.64 | 297.49 |
| Current liabilities total | 2 136.67 | 1 397.01 | 1 949.61 | 4 116.60 | 4 127.84 |
| Balance sheet total (liabilities) | 7 945.17 | 6 547.62 | 6 328.23 | 7 107.22 | 5 679.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.