Edu-caching.com ApS — Credit Rating and Financial Key Figures
CVR number: 21636185
Bjerrebyvej 93, Tåsinge 5700 Svendborg
berit@absalon.dk
tel: 52397971
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 8.77 | 8.77 | 62.03 | |
Costs of manufacturing | -0.93 | -0.93 | ||
Gross profit | 9.70 | 9.70 | 62.03 | 41.95 |
Costs of management | - 106.33 | - 106.33 | -42.71 | -84.53 |
Costs of distribution | -34.26 | -34.26 | ||
Other operating expenses | - 135.09 | - 135.09 | ||
EBIT | - 265.98 | - 265.98 | 19.31 | -42.58 |
Other financial expenses | -13.58 | -13.58 | -0.28 | 0.09 |
Pre-tax profit | - 279.56 | - 279.56 | 19.04 | -42.49 |
Net earnings | - 279.56 | - 279.56 | 19.04 | -42.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 1 076.53 | 1 076.53 | 1 076.53 | 1 076.53 | 1 076.53 |
Inventories total | 1 076.53 | 1 076.53 | 1 076.53 | 1 076.53 | 1 076.53 |
Short term receivables total | |||||
Cash and bank deposits | 84.54 | 84.54 | 63.74 | 29.78 | |
Cash and cash equivalents | 84.54 | 84.54 | 63.74 | 29.78 | |
Balance sheet total (assets) | 1 161.07 | 1 161.07 | 1 140.27 | 1 106.32 | 1 076.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 101.37 |
Other reserves | 122.44 | 122.44 | 19.04 | ||
Retained earnings | -0.17 | ||||
Profit of the financial year | - 279.56 | - 279.56 | 19.04 | -42.49 | |
Shareholders equity total | -32.12 | -32.12 | 144.03 | 101.37 | 101.37 |
Non-current loans from credit institutions | 174.33 | 174.33 | |||
Non-current liabilities total | 174.33 | 174.33 | |||
Current owed to participating | 1.90 | 1 000.09 | 975.16 | ||
Other non-interest bearing current liabilities | 1 018.86 | 1 018.86 | 994.34 | 4.85 | |
Current liabilities total | 1 018.86 | 1 018.86 | 996.24 | 1 004.94 | 975.16 |
Balance sheet total (liabilities) | 1 161.07 | 1 161.07 | 1 140.27 | 1 106.32 | 1 076.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.