TROELSEN & NIELSEN ApS — Credit Rating and Financial Key Figures
CVR number: 16223344
Drabæksvej 2, 3450 Allerød
anders@troni.dk
tel: 33937530
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 472.81 | 1 491.88 | 1 374.09 | 1 387.37 | 1 504.31 |
| Employee benefit expenses | - 569.20 | - 594.43 | - 594.76 | - 593.67 | - 508.49 |
| Total depreciation | - 251.25 | - 264.78 | - 264.78 | - 259.51 | - 259.51 |
| EBIT | 652.35 | 632.67 | 514.55 | 534.19 | 736.31 |
| Other financial income | 13 674.77 | 20 528.94 | 16 259.98 | 39 383.03 | 4 794.56 |
| Other financial expenses | - 177.03 | - 126.21 | - 176.17 | - 138.42 | -46 012.68 |
| Net income from associates (fin.) | -6.44 | -12.21 | -8.33 | -5.85 | -8.24 |
| Pre-tax profit | 14 143.66 | 21 023.19 | 16 590.03 | 39 772.95 | -40 490.06 |
| Income taxes | -3 117.85 | -4 628.87 | -3 657.25 | -8 755.34 | 823.08 |
| Net earnings | 11 025.81 | 16 394.31 | 12 932.78 | 31 017.61 | -39 666.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 968.84 | 17 725.48 | 17 482.12 | 17 238.76 | 16 995.40 |
| Machinery and equipment | 23.69 | 69.89 | 48.47 | 32.31 | 16.15 |
| Tangible assets total | 17 992.53 | 17 795.36 | 17 530.59 | 17 271.07 | 17 011.56 |
| Holdings in group member companies | 108.44 | 96.23 | 87.90 | 82.05 | 73.81 |
| Investments total | 108.44 | 96.23 | 87.90 | 82.05 | 73.81 |
| Non-current loans receivable | 36 095.95 | 69 882.13 | |||
| Non-current other receivables | 42 751.26 | 21 439.75 | 23 358.96 | 4 707.83 | |
| Long term receivables total | 78 847.21 | 91 321.88 | 23 358.96 | 4 707.83 | |
| Inventories total | |||||
| Current trade debtors | 54.96 | ||||
| Prepayments and accrued income | 5.38 | 5.42 | 5.58 | 5.96 | 6.29 |
| Current other receivables | 112.63 | 764.76 | 47.99 | ||
| Current deferred tax assets | 979.11 | ||||
| Short term receivables total | 118.01 | 770.18 | 5.58 | 53.95 | 1 040.36 |
| Other current investments | 83 320.42 | 124 858.87 | 78 066.79 | ||
| Cash and bank deposits | 4 530.61 | 7 914.10 | 2 037.06 | 8 824.47 | 3 243.39 |
| Cash and cash equivalents | 4 530.61 | 7 914.10 | 85 357.47 | 133 683.35 | 81 310.19 |
| Balance sheet total (assets) | 101 596.80 | 117 897.75 | 126 340.50 | 155 798.25 | 99 435.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Shares repurchased | 2 000.00 | 3 000.00 | 4 000.00 | 10 000.00 | 135.00 |
| Retained earnings | 75 749.03 | 83 774.85 | 96 169.16 | 99 101.94 | 129 984.55 |
| Profit of the financial year | 11 025.81 | 16 394.31 | 12 932.78 | 31 017.61 | -39 666.97 |
| Shareholders equity total | 91 774.85 | 106 169.16 | 116 101.94 | 143 119.55 | 93 452.58 |
| Provisions | 613.98 | 689.91 | 764.91 | 840.37 | |
| Non-current loans from credit institutions | 5 567.16 | 5 111.26 | 2 466.81 | 2 239.19 | 2 007.53 |
| Non-current deferred tax liabilities | 2 718.46 | 3 958.84 | 2 641.21 | 7 483.28 | |
| Non-current liabilities total | 8 285.62 | 9 070.09 | 5 108.03 | 9 722.47 | 2 007.53 |
| Current loans from credit institutions | 442.15 | 451.34 | 2 644.44 | 227.62 | 231.66 |
| Current trade creditors | 4.96 | ||||
| Current owed to participating | 131.58 | 1 182.20 | 1 443.42 | 1 521.95 | 3 394.61 |
| Current owed to group member | 114.70 | 108.26 | 92.80 | 87.90 | 82.05 |
| Other non-interest bearing current liabilities | 233.92 | 226.78 | 184.97 | 278.39 | 262.53 |
| Current liabilities total | 922.35 | 1 968.59 | 4 365.63 | 2 115.86 | 3 975.81 |
| Balance sheet total (liabilities) | 101 596.80 | 117 897.75 | 126 340.50 | 155 798.25 | 99 435.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.