Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROMOTIONMAKERS ApS — Credit Rating and Financial Key Figures
CVR number: 26405785
Meterbuen 27 A, 2740 Skovlunde
info@promotionmakers.com
tel: 71999040
promotionmakers.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 538.64 | 719.95 | 689.68 | 1 026.85 | 607.19 |
| Employee benefit expenses | - 473.44 | - 687.94 | - 704.52 | - 736.31 | - 757.27 |
| Total depreciation | -23.44 | -24.25 | -24.25 | -23.66 | |
| EBIT | 41.76 | 7.76 | -39.09 | 266.87 | - 150.08 |
| Other financial income | 0.24 | 0.42 | 0.72 | 0.25 | 0.35 |
| Other financial expenses | -9.01 | -8.96 | -1.40 | -7.91 | -2.92 |
| Pre-tax profit | 32.99 | -0.78 | -39.78 | 259.21 | - 152.66 |
| Income taxes | -7.33 | -0.19 | 8.43 | -59.83 | 31.17 |
| Net earnings | 25.66 | -0.98 | -31.35 | 199.38 | - 121.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 72.16 | 47.91 | 23.66 | ||
| Intangible assets total | 72.16 | 47.91 | 23.66 | ||
| Tangible assets total | |||||
| Investments total | 45.50 | 45.50 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 184.85 | 183.60 | 158.69 | 235.74 | 16.82 |
| Current amounts owed by group member comp. | 105.73 | ||||
| Prepayments and accrued income | 26.37 | 107.73 | 56.64 | 8.30 | 9.83 |
| Current other receivables | 0.37 | 0.06 | 0.06 | 0.06 | 0.01 |
| Current deferred tax assets | 3.09 | 4.61 | 13.04 | 7.53 | 38.70 |
| Short term receivables total | 320.40 | 296.00 | 228.43 | 251.63 | 65.36 |
| Cash and bank deposits | 299.49 | 313.08 | 350.89 | 977.64 | 336.49 |
| Cash and cash equivalents | 299.49 | 313.08 | 350.89 | 977.64 | 336.49 |
| Balance sheet total (assets) | 737.56 | 702.49 | 602.98 | 1 229.26 | 401.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 122.00 | |||
| Retained earnings | 31.51 | 57.18 | 56.20 | -97.15 | 102.23 |
| Profit of the financial year | 25.66 | -0.98 | -31.35 | 199.38 | - 121.49 |
| Shareholders equity total | 332.18 | 181.20 | 149.85 | 349.23 | 105.74 |
| Non-current other liabilities | -46.13 | -8.80 | |||
| Non-current deferred tax liabilities | 54.93 | 10.52 | 54.32 | ||
| Non-current liabilities total | 8.80 | 1.72 | 54.32 | ||
| Current loans from credit institutions | 54.32 | ||||
| Current trade creditors | 201.04 | 285.95 | 190.54 | 521.88 | 109.26 |
| Current owed to participating | 1.12 | 1.12 | 1.12 | 1.12 | |
| Current owed to group member | 50.38 | 56.18 | 57.89 | 17.68 | |
| Short-term deferred tax liabilities | 1.72 | ||||
| Other non-interest bearing current liabilities | 194.43 | 182.13 | 203.58 | 244.82 | 114.86 |
| Current liabilities total | 396.58 | 519.58 | 453.13 | 825.71 | 296.12 |
| Balance sheet total (liabilities) | 737.56 | 702.49 | 602.98 | 1 229.26 | 401.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.