Bog & idé Broen ApS — Credit Rating and Financial Key Figures
CVR number: 43078542
Mellemdammen 16 B, 6760 Ribe
lasse.abrahamsen@gmail.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 908.40 | 2 244.44 |
Employee benefit expenses | -1 562.20 | -1 777.30 |
Total depreciation | - 270.57 | - 305.98 |
EBIT | 75.64 | 161.16 |
Other financial expenses | -26.41 | -65.25 |
Pre-tax profit | 49.24 | 95.91 |
Income taxes | -10.84 | -21.10 |
Net earnings | 38.39 | 74.81 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 250.64 | 189.79 |
Machinery and equipment | 944.86 | 699.74 |
Tangible assets total | 1 195.51 | 889.53 |
Investments total | ||
Non-current loans receivable | 50.79 | 50.79 |
Long term receivables total | 50.79 | 50.79 |
Finished products/goods | 1 919.32 | 1 909.30 |
Inventories total | 1 919.32 | 1 909.30 |
Current trade debtors | 14.09 | 13.68 |
Prepayments and accrued income | 17.04 | 16.75 |
Current other receivables | 381.88 | 423.07 |
Short term receivables total | 413.02 | 453.50 |
Cash and bank deposits | 19.58 | 20.02 |
Cash and cash equivalents | 19.58 | 20.02 |
Balance sheet total (assets) | 3 598.21 | 3 323.14 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Retained earnings | 38.39 | |
Profit of the financial year | 38.39 | 74.81 |
Shareholders equity total | 538.39 | 613.20 |
Provisions | 10.84 | 29.65 |
Non-current accruals and deferred income | 777.96 | 527.95 |
Non-current liabilities total | 777.96 | 527.95 |
Current loans from credit institutions | 1 498.84 | 486.79 |
Current trade creditors | 533.08 | 896.24 |
Current owed to group member | 517.98 | |
Short-term deferred tax liabilities | 2.29 | |
Other non-interest bearing current liabilities | 239.09 | 249.04 |
Current liabilities total | 2 271.02 | 2 152.34 |
Balance sheet total (liabilities) | 3 598.21 | 3 323.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.