Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
2OPERATE A/S — Credit Rating and Financial Key Figures
CVR number: 32067522
Niels Jernes Vej 10, 9220 Aalborg Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 802.31 | 3 625.38 | 3 094.13 | 3 945.29 | 3 115.10 |
| Manufacturing for enterprise's own use | -2 180.00 | -2 820.98 | -2 339.86 | 2 102.84 | 1 239.98 |
| Other operating income | 118.91 | 118.91 | 237.81 | 296.63 | |
| External services | - 828.45 | -1 580.92 | -1 641.25 | -1 112.96 | -1 011.35 |
| Gross profit | 4 153.86 | 4 984.34 | 3 911.65 | 5 172.98 | 3 640.35 |
| Employee benefit expenses | -3 152.83 | -3 055.46 | -3 256.82 | -3 052.18 | -2 172.23 |
| Total depreciation | -1 345.01 | -1 646.95 | -2 758.06 | -1 861.76 | -1 603.16 |
| EBIT | - 343.97 | 281.93 | -2 103.23 | 259.04 | - 135.04 |
| Other financial income | 0.77 | 0.00 | |||
| Other financial expenses | -99.96 | -72.84 | -35.29 | -66.90 | -49.97 |
| Pre-tax profit | - 443.93 | 209.08 | -2 137.75 | 192.15 | - 185.01 |
| Income taxes | 396.42 | 120.60 | 395.07 | -89.15 | 66.00 |
| Net earnings | -47.51 | 329.68 | -1 742.68 | 102.99 | - 119.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 6 832.11 | 8 007.85 | 7 589.66 | 7 830.73 | 7 702.54 |
| Intangible assets total | 6 832.11 | 8 007.85 | 7 589.66 | 7 830.73 | 7 702.54 |
| Machinery and equipment | 1.71 | ||||
| Tangible assets total | 1.71 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 423.50 | 606.45 | 581.06 | 1 204.96 | 1 047.59 |
| Prepayments and accrued income | 126.07 | 24.79 | 22.37 | 56.74 | 122.00 |
| Current other receivables | 37.15 | 247.34 | 51.36 | 106.54 | 41.77 |
| Current deferred tax assets | 287.42 | 318.02 | 386.67 | 353.07 | |
| Short term receivables total | 1 874.14 | 1 196.59 | 1 041.45 | 1 721.31 | 1 211.36 |
| Cash and bank deposits | 1 381.62 | 1 722.45 | 59.05 | 4.88 | 4.88 |
| Cash and cash equivalents | 1 381.62 | 1 722.45 | 59.05 | 4.88 | 4.88 |
| Balance sheet total (assets) | 10 089.58 | 10 926.90 | 8 690.16 | 9 556.92 | 8 918.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 625.00 | 1 625.00 | 1 625.00 | 1 625.00 | 1 625.00 |
| Other reserves | 5 329.05 | 6 246.13 | 5 919.93 | 6 107.97 | 6 007.98 |
| Retained earnings | - 448.64 | -1 413.23 | - 757.36 | -2 688.08 | -2 485.10 |
| Profit of the financial year | -47.51 | 329.68 | -1 742.68 | 102.99 | - 119.01 |
| Shareholders equity total | 6 457.89 | 6 787.58 | 5 044.89 | 5 147.88 | 5 028.88 |
| Provisions | 236.00 | 146.00 | 104.00 | 190.00 | 124.00 |
| Non-current loans from credit institutions | 1 325.22 | 908.55 | 504.75 | 100.95 | |
| Non-current other liabilities | 117.87 | 117.87 | |||
| Non-current liabilities total | 1 443.09 | 1 026.42 | 504.75 | 100.95 | |
| Current loans from credit institutions | 404.84 | 404.57 | 404.32 | 1 162.13 | 334.18 |
| Current trade creditors | 40.89 | 68.54 | 231.45 | 229.59 | 59.46 |
| Other non-interest bearing current liabilities | 474.34 | 476.55 | 211.19 | 416.27 | 256.95 |
| Accruals and deferred income | 1 032.53 | 2 017.24 | 2 189.55 | 2 310.09 | 3 115.33 |
| Current liabilities total | 1 952.60 | 2 966.90 | 3 036.51 | 4 118.09 | 3 765.91 |
| Balance sheet total (liabilities) | 10 089.58 | 10 926.90 | 8 690.16 | 9 556.92 | 8 918.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.