MAXP INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31417627
Slagelsevej 49, 4180 Sorø
maxpedersborg@gmail.com
tel: 22554957
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.48 | -14.00 | -14.28 | -13.80 | -14.77 |
| EBIT | -13.48 | -14.00 | -14.28 | -13.80 | -14.77 |
| Other financial income | 0.83 | 0.48 | |||
| Other financial expenses | -23.51 | -31.32 | -39.08 | -55.30 | -38.69 |
| Net income from associates (fin.) | 1 551.97 | 890.99 | 582.83 | 1 427.75 | 859.74 |
| Pre-tax profit | 1 515.82 | 845.67 | 529.47 | 1 358.64 | 806.76 |
| Income taxes | - 330.83 | - 176.03 | - 104.83 | - 299.33 | - 156.26 |
| Net earnings | 1 184.99 | 669.64 | 424.64 | 1 059.31 | 650.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5 197.57 | 6 094.88 | 6 731.39 | 8 102.14 | 8 221.21 |
| Investments total | 5 197.57 | 6 094.88 | 6 731.39 | 8 102.14 | 8 221.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 87.34 | ||||
| Current other receivables | 0.13 | 0.13 | |||
| Short term receivables total | 0.13 | 87.47 | |||
| Cash and bank deposits | 10.42 | 0.03 | 2.40 | 128.60 | 94.57 |
| Cash and cash equivalents | 10.42 | 0.03 | 2.40 | 128.60 | 94.57 |
| Balance sheet total (assets) | 5 207.99 | 6 094.91 | 6 733.79 | 8 230.86 | 8 403.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 3 687.14 | 4 578.13 | 5 160.97 | 6 588.72 | 6 703.73 |
| Retained earnings | -2 286.33 | -1 992.33 | -1 905.52 | -2 908.63 | -1 964.34 |
| Profit of the financial year | 1 184.99 | 669.64 | 424.64 | 1 059.31 | 650.50 |
| Shareholders equity total | 2 710.80 | 3 380.44 | 3 805.08 | 4 864.40 | 5 514.90 |
| Provisions | 1 467.18 | 1 487.22 | 1 531.39 | 1 619.88 | 1 634.36 |
| Non-current owed to group member | 794.61 | 987.50 | 1 032.03 | 1 065.62 | 1 102.23 |
| Non-current other liabilities | 102.00 | 65.28 | 266.13 | 427.29 | 27.20 |
| Non-current liabilities total | 896.61 | 1 052.79 | 1 298.16 | 1 492.90 | 1 129.43 |
| Current trade creditors | 12.50 | 12.50 | 12.50 | 12.50 | 12.88 |
| Current owed to participating | 102.00 | 65.28 | 266.13 | 427.29 | 27.20 |
| Short-term deferred tax liabilities | 120.89 | 161.97 | 86.65 | 241.18 | 111.68 |
| Other non-interest bearing current liabilities | - 102.00 | -65.28 | - 266.13 | - 427.29 | -27.20 |
| Current liabilities total | 133.39 | 174.47 | 99.15 | 253.68 | 124.56 |
| Balance sheet total (liabilities) | 5 207.99 | 6 094.91 | 6 733.79 | 8 230.86 | 8 403.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.