AULAMA ApS — Credit Rating and Financial Key Figures
CVR number: 32883052
Cottagevej 1, 2900 Hellerup
ljnr2@hotmail.com
tel: 23101000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 085.23 | 1 411.09 | 472.09 | 674.70 | 807.70 |
| Employee benefit expenses | - 843.33 | - 830.58 | -21.21 | -1 006.73 | - 780.56 |
| Other operating expenses | -36.00 | ||||
| EBIT | 241.89 | 544.51 | 450.89 | - 332.03 | 27.14 |
| Other financial income | 2 752.91 | 3.16 | |||
| Other financial expenses | -3.03 | -4.65 | -10.21 | -2 946.89 | - 406.41 |
| Net income from associates (fin.) | - 192.84 | 45.95 | |||
| Pre-tax profit | 46.02 | 539.86 | 486.63 | - 526.01 | - 376.11 |
| Income taxes | 6.39 | -94.80 | - 101.51 | 2.22 | |
| Net earnings | 52.41 | 445.06 | 385.12 | - 523.79 | - 376.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.00 | 172.50 | 105.00 | ||
| Current other receivables | 12.00 | 12.00 | 16.50 | 16.50 | |
| Current deferred tax assets | 78.00 | 36.58 | 4.00 | 20.00 | |
| Short term receivables total | 153.00 | 221.08 | 117.00 | 20.50 | 36.50 |
| Other current investments | 1 405.34 | 1 405.34 | 843.86 | 220.97 | |
| Cash and bank deposits | 489.99 | 625.46 | 137.64 | 100.51 | 186.69 |
| Cash and cash equivalents | 489.99 | 2 030.80 | 1 542.98 | 944.37 | 407.66 |
| Balance sheet total (assets) | 642.99 | 2 251.88 | 1 659.98 | 964.87 | 444.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 7.46 | 59.87 | 504.93 | 890.05 | 366.26 |
| Profit of the financial year | 52.41 | 445.06 | 385.12 | - 523.79 | - 376.11 |
| Shareholders equity total | 139.87 | 584.93 | 970.05 | 446.26 | 70.15 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 69.45 | 71.64 | |||
| Other non-interest bearing current liabilities | 503.12 | 1 597.49 | 618.29 | 518.61 | 374.01 |
| Current liabilities total | 503.12 | 1 666.95 | 689.93 | 518.61 | 374.01 |
| Balance sheet total (liabilities) | 642.99 | 2 251.88 | 1 659.98 | 964.87 | 444.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.