ChrM Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38290967
Asmild Dige 20, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 374.25 | ||||
External services | -7.75 | ||||
Gross profit | 1 366.50 | -6.89 | -24.69 | -27.75 | -34.27 |
EBIT | 1 366.50 | -6.89 | -24.69 | -27.75 | -34.27 |
Other financial income | 1.03 | 64.64 | 149.12 | 153.77 | |
Other financial expenses | -12.57 | -13.40 | - 371.86 | -59.86 | -22.47 |
Net income from associates (fin.) | 2 804.40 | 1 633.72 | 2 066.64 | 1 474.36 | |
Pre-tax profit | 1 353.93 | 2 785.14 | 1 301.80 | 2 128.16 | 1 571.39 |
Net earnings | 1 353.93 | 2 785.14 | 1 301.80 | 2 128.16 | 1 571.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 906.67 | 3 906.67 | |||
Tangible assets total | 3 906.67 | 3 906.67 | |||
Participating interests | 2 340.00 | 2 340.00 | 2 340.00 | 2 340.00 | 2 340.00 |
Investments total | 2 340.00 | 2 340.00 | 2 340.00 | 2 340.00 | 2 340.00 |
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 0.03 | 0.03 | |||
Short term receivables total | 0.03 | 0.03 | |||
Other current investments | 1 991.96 | 1 682.62 | 1 825.67 | 1 970.72 | |
Cash and bank deposits | 728.08 | 1 171.34 | 2 033.39 | 0.52 | 288.19 |
Cash and cash equivalents | 728.08 | 3 163.30 | 3 716.01 | 1 826.19 | 2 258.91 |
Balance sheet total (assets) | 3 068.08 | 5 503.30 | 6 056.04 | 8 072.90 | 8 505.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 350.00 | 500.00 | 750.00 | 750.00 | 750.00 |
Other reserves | - 250.00 | ||||
Retained earnings | 1 308.17 | 2 162.10 | 4 197.24 | 4 749.04 | 6 127.20 |
Profit of the financial year | 1 353.93 | 2 785.14 | 1 301.80 | 2 128.16 | 1 571.39 |
Shareholders equity total | 3 062.10 | 5 497.24 | 6 049.04 | 7 677.20 | 8 498.59 |
Non-current liabilities total | |||||
Current loans from credit institutions | 388.70 | ||||
Current trade creditors | 5.00 | 5.00 | 7.00 | 7.00 | 7.00 |
Other non-interest bearing current liabilities | 0.98 | 1.06 | |||
Current liabilities total | 5.98 | 6.06 | 7.00 | 395.70 | 7.00 |
Balance sheet total (liabilities) | 3 068.08 | 5 503.30 | 6 056.04 | 8 072.90 | 8 505.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.