FUSEUSE ApS — Credit Rating and Financial Key Figures
CVR number: 34804540
Hvedevangen 18, 8200 Aarhus N
hje@fuseuse.com
tel: 23821295
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.60 | -14.40 | 31.09 | 26.90 | 56.39 |
| Employee benefit expenses | -6.20 | -2.97 | |||
| EBIT | -9.60 | -14.40 | 31.09 | 20.70 | 53.42 |
| Other financial expenses | -0.02 | -0.17 | -0.48 | -1.32 | -0.55 |
| Pre-tax profit | -9.62 | -14.57 | 30.61 | 19.37 | 52.87 |
| Net earnings | -9.62 | -14.57 | 30.61 | 19.37 | 52.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.12 | ||||
| Short term receivables total | 2.12 | ||||
| Cash and bank deposits | 16.29 | 1.13 | 33.83 | 64.28 | 111.08 |
| Cash and cash equivalents | 16.29 | 1.13 | 33.83 | 64.28 | 111.08 |
| Balance sheet total (assets) | 16.29 | 1.13 | 35.94 | 64.28 | 111.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -84.43 | -94.05 | - 108.61 | -78.00 | -58.63 |
| Profit of the financial year | -9.62 | -14.57 | 30.61 | 19.37 | 52.87 |
| Shareholders equity total | -14.05 | -28.61 | 2.00 | 21.37 | 74.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.02 | 0.02 | 0.02 | ||
| Current owed to participating | 25.51 | 27.41 | 33.93 | 31.23 | 31.23 |
| Other non-interest bearing current liabilities | 4.83 | 2.33 | 11.67 | 5.59 | |
| Current liabilities total | 30.34 | 29.74 | 33.94 | 42.91 | 36.84 |
| Balance sheet total (liabilities) | 16.29 | 1.13 | 35.94 | 64.28 | 111.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.