Randers Sports College ApS — Credit Rating and Financial Key Figures
CVR number: 39172046
Viborgvej 92, 8920 Randers NV
faktura@randersfc.dk
tel: 86415122
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 641.34 | 620.77 | 733.00 | 499.28 | 635.94 |
| Employee benefit expenses | - 264.55 | - 243.87 | - 255.00 | - 255.58 | - 334.31 |
| Total depreciation | - 104.00 | - 108.98 | - 127.51 | ||
| Reduction in value of non-current assets | -3 469.43 | 1 324.00 | 1 000.00 | ||
| EBIT | 376.79 | -3 092.53 | 1 698.00 | 1 134.72 | 174.13 |
| Other financial income | 0.03 | 0.03 | 1.00 | 34.91 | 44.04 |
| Other financial expenses | - 395.72 | - 382.64 | - 122.00 | - 293.85 | - 410.38 |
| Pre-tax profit | -18.89 | -3 475.14 | 1 577.00 | 875.79 | - 192.20 |
| Income taxes | 4.16 | 23.53 | -47.00 | 33.59 | 46.24 |
| Net earnings | -14.73 | -3 451.61 | 1 530.00 | 909.38 | - 145.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 106.43 | 8 500.00 | 12 000.00 | 13 000.00 | 13 000.00 |
| Machinery and equipment | 209.00 | 162.85 | 131.06 | ||
| Tangible assets total | 12 106.43 | 8 500.00 | 12 209.00 | 13 162.85 | 13 131.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.50 | 16.74 | 43.00 | 25.55 | |
| Prepayments and accrued income | 28.50 | 2.88 | |||
| Current other receivables | 118.37 | 14.79 | 54.00 | 160.65 | 45.10 |
| Current deferred tax assets | 26.00 | 22.00 | 22.00 | 33.59 | 79.84 |
| Short term receivables total | 185.37 | 56.41 | 119.00 | 219.80 | 124.94 |
| Cash and bank deposits | 336.79 | 101.81 | 114.00 | 2 570.70 | 2 223.10 |
| Cash and cash equivalents | 336.79 | 101.81 | 114.00 | 2 570.70 | 2 223.10 |
| Balance sheet total (assets) | 12 628.58 | 8 658.22 | 12 442.00 | 15 953.35 | 15 479.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 3 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 1 289.73 | 1 275.00 | 39.00 | 1 569.15 | 2 478.53 |
| Profit of the financial year | -14.73 | -3 451.61 | 1 530.00 | 909.38 | - 145.96 |
| Shareholders equity total | 1 375.00 | -2 076.61 | 4 569.00 | 5 478.53 | 5 332.57 |
| Provisions | 23.53 | -0.00 | |||
| Non-current loans from credit institutions | 10 250.09 | 9 955.33 | 9 815.76 | 9 554.52 | |
| Non-current other liabilities | 28.91 | 21.00 | 21.00 | ||
| Non-current deferred tax liabilities | 47.00 | ||||
| Non-current liabilities total | 10 279.00 | 9 955.33 | 47.00 | 9 836.76 | 9 575.52 |
| Current loans from credit institutions | 578.22 | 444.27 | 111.17 | 191.00 | 251.31 |
| Advances received | 121.00 | 194.83 | 166.78 | ||
| Current trade creditors | 43.91 | 94.74 | 26.00 | 89.49 | 67.02 |
| Current owed to group member | 7 521.00 | 93.86 | 47.43 | ||
| Short-term deferred tax liabilities | 94.00 | 47.43 | |||
| Other non-interest bearing current liabilities | 328.93 | 240.49 | -47.16 | 21.45 | 38.48 |
| Current liabilities total | 951.06 | 779.50 | 7 826.00 | 638.06 | 571.01 |
| Balance sheet total (liabilities) | 12 628.58 | 8 658.22 | 12 442.00 | 15 953.35 | 15 479.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.