Eco Beach Camp ApS — Credit Rating and Financial Key Figures
CVR number: 37520713
Sturlasgade 12 B, 2300 København S
administration@ecobeachcamp.dk
tel: 20259900
www.ecobeachcamp.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 104.13 | 307.82 | 472.43 | 772 932.00 | 977.66 |
Employee benefit expenses | - 374.73 | - 441 365.00 | - 509.96 | ||
Other operating expenses | -29.11 | ||||
Total depreciation | -38.03 | - 112.24 | - 162 251.00 | - 131.91 | |
EBIT | - 104.13 | 269.80 | -14.54 | 169 316.00 | 306.69 |
Other financial expenses | -76.37 | -5.66 | -10.60 | -5 457.00 | -0.12 |
Pre-tax profit | - 180.50 | 264.14 | -25.14 | 163 859.00 | 306.58 |
Income taxes | 39.71 | ||||
Net earnings | - 140.80 | 264.14 | -25.14 | 163 859.00 | 306.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 189.20 | 137.13 | 53 158.00 | 34.31 | |
Machinery and equipment | 23.82 | 77.88 | 181 818.00 | 54.96 | |
Tangible assets total | 213.02 | 215.01 | 234 976.00 | 89.28 | |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 15.00 | 15.00 | |||
Finished products/goods | 4.16 | ||||
Inventories total | 15.00 | 15.00 | 4.16 | ||
Current trade debtors | 31.25 | 6.29 | |||
Prepayments and accrued income | 28.17 | 16.91 | 0.24 | ||
Current other receivables | 0.90 | 14 235.00 | 2.00 | ||
Current deferred tax assets | 39.71 | ||||
Short term receivables total | 39.71 | 59.42 | 24.10 | 14 235.00 | 2.24 |
Cash and bank deposits | 111.34 | 370.21 | 245.90 | 515 511.00 | 1 064.74 |
Cash and cash equivalents | 111.34 | 370.21 | 245.90 | 515 511.00 | 1 064.74 |
Balance sheet total (assets) | 151.05 | 657.65 | 500.01 | 764 722.00 | 1 160.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50 000.00 | 50.00 |
Shares repurchased | 200.00 | 100 000.00 | 454.54 | ||
Retained earnings | 140.81 | - 199.98 | 64.16 | 29 781.00 | - 260.89 |
Profit of the financial year | - 140.80 | 264.14 | -25.14 | 163 859.00 | 306.58 |
Shareholders equity total | 50.02 | 314.16 | 89.02 | 343 640.00 | 550.22 |
Non-current owed to group member | 80.68 | 255.66 | |||
Non-current liabilities total | 80.68 | 255.66 | |||
Advances received | 53.15 | ||||
Current trade creditors | 12.50 | 45.54 | 57.38 | 44 494.00 | 69.99 |
Current owed to participating | 7.85 | 10.66 | 11.84 | 15 068.00 | 17.24 |
Current owed to group member | 153.37 | 144 591.00 | 353.69 | ||
Other non-interest bearing current liabilities | 31.63 | 135.24 | 159 109.00 | 169.29 | |
Accruals and deferred income | 57 820.00 | ||||
Current liabilities total | 20.35 | 87.83 | 410.99 | 421 082.00 | 610.20 |
Balance sheet total (liabilities) | 151.05 | 657.65 | 500.01 | 764 722.00 | 1 160.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.