Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORSTPLANT ApS — Credit Rating and Financial Key Figures
CVR number: 27506062
Ribevej 47, 8723 Løsning
shj@forstplant.dk
tel: 75650575
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 477.87 | 3 434.09 | 3 556.31 | 2 731.28 | 2 794.54 |
| Employee benefit expenses | -2 170.91 | -2 703.92 | -1 873.85 | -2 049.93 | -1 695.49 |
| EBIT | 1 306.96 | 730.17 | 1 682.46 | 681.36 | 1 099.06 |
| Other financial income | 1.02 | 1.05 | 1.09 | 44.05 | 71.59 |
| Other financial expenses | -72.09 | - 103.20 | -84.97 | -43.26 | -32.10 |
| Pre-tax profit | 1 235.88 | 628.02 | 1 598.58 | 682.14 | 1 138.55 |
| Income taxes | - 275.06 | - 138.38 | - 352.65 | - 150.74 | - 252.22 |
| Net earnings | 960.82 | 489.64 | 1 245.93 | 531.40 | 886.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Non-current other receivables | 700.00 | 480.00 | 346.83 | ||
| Long term receivables total | 700.00 | 480.00 | 346.83 | ||
| Inventories total | |||||
| Current trade debtors | 9 062.73 | 9 288.01 | 6 959.23 | 2 167.15 | 1 887.60 |
| Current other receivables | 183.88 | 53.49 | 320.41 | 480.02 | |
| Current deferred tax assets | 203.31 | 175.03 | 288.41 | 375.64 | 308.00 |
| Short term receivables total | 9 449.92 | 9 463.04 | 7 301.12 | 2 863.20 | 2 675.62 |
| Cash and bank deposits | 0.14 | 671.68 | 2 210.48 | 2 616.30 | 4 737.02 |
| Cash and cash equivalents | 0.14 | 671.68 | 2 210.48 | 2 616.30 | 4 737.02 |
| Balance sheet total (assets) | 9 500.06 | 10 184.72 | 10 261.60 | 6 009.50 | 7 809.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 130.00 | 300.00 | 300.00 | 800.00 | |
| Retained earnings | 1 236.59 | 2 067.41 | 2 257.05 | 3 202.98 | 2 934.39 |
| Profit of the financial year | 960.82 | 489.64 | 1 245.93 | 531.40 | 886.33 |
| Shareholders equity total | 2 322.41 | 2 812.05 | 3 927.98 | 4 159.39 | 4 745.71 |
| Non-current deferred tax liabilities | 272.56 | 110.10 | 466.03 | 237.97 | 184.58 |
| Non-current liabilities total | 272.56 | 110.10 | 466.03 | 237.97 | 184.58 |
| Current loans from credit institutions | 163.01 | ||||
| Current trade creditors | 3 902.05 | 4 310.30 | 4 201.59 | 962.34 | 1 728.60 |
| Current owed to group member | 1 255.79 | 1 464.65 | 1 167.57 | 388.77 | 279.79 |
| Short-term deferred tax liabilities | 0.22 | ||||
| Other non-interest bearing current liabilities | 1 584.02 | 1 487.62 | 498.43 | 261.03 | 870.79 |
| Current liabilities total | 6 905.09 | 7 262.57 | 5 867.59 | 1 612.14 | 2 879.18 |
| Balance sheet total (liabilities) | 9 500.06 | 10 184.72 | 10 261.60 | 6 009.50 | 7 809.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.