Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PHD Stillads A/S — Credit Rating and Financial Key Figures
CVR number: 42468495
Herluf Trolles Vej 15, 5220 Odense SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 860.71 | - 479.56 | 7 488.59 | 10 034.61 | 61 623.67 |
| Employee benefit expenses | - 436.20 | -3 878.04 | -3 199.00 | -9 214.48 | -55 250.79 |
| Total depreciation | -99.04 | - 199.49 | - 207.42 | ||
| EBIT | 424.51 | -4 357.60 | 4 190.55 | 620.64 | 5 526.32 |
| Other financial income | 3.46 | 4.03 | |||
| Other financial expenses | -0.71 | -11.34 | -0.26 | -18.04 | -36.47 |
| Pre-tax profit | 423.80 | -4 368.95 | 4 190.29 | 606.06 | 5 493.88 |
| Income taxes | -97.34 | - 118.24 | 119.59 | - 422.57 | |
| Net earnings | 326.46 | -4 368.95 | 4 072.05 | 725.64 | 5 071.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8 669.52 | 8 470.02 | 2 001.69 | ||
| Tangible assets total | 8 669.52 | 8 470.02 | 2 001.69 | ||
| Investments total | 32.80 | 61.74 | 61.75 | 611.86 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 183.75 | 2 749.95 | 1 703.14 | 8 867.08 | 37 752.86 |
| Prepayments and accrued income | 22.91 | 58.26 | 22.97 | ||
| Current other receivables | 139.50 | 99.75 | 145.22 | 21.25 | 461.69 |
| Current deferred tax assets | 2 566.16 | 4 013.11 | 4 877.24 | ||
| Short term receivables total | 2 323.25 | 2 849.70 | 4 437.43 | 12 959.70 | 43 114.75 |
| Cash and bank deposits | 493.82 | 306.97 | 1 197.83 | 466.83 | 2 251.58 |
| Cash and cash equivalents | 493.82 | 306.97 | 1 197.83 | 466.83 | 2 251.58 |
| Balance sheet total (assets) | 2 817.08 | 3 189.47 | 14 366.53 | 21 958.30 | 47 979.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 0.00 | ||||
| Retained earnings | 326.46 | -4 042.49 | 29.56 | 755.21 | |
| Profit of the financial year | 326.46 | -4 368.95 | 4 072.05 | 725.64 | 5 071.32 |
| Shareholders equity total | 726.46 | -3 642.49 | 429.56 | 1 155.21 | 6 226.52 |
| Provisions | 118.24 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1 123.70 | 5 721.32 | 10 732.03 | 11 040.09 | 3 933.03 |
| Current owed to group member | 425.00 | 425.00 | 1 204.02 | 6 098.57 | 20 388.70 |
| Short-term deferred tax liabilities | 97.34 | 0.09 | 416.54 | ||
| Other non-interest bearing current liabilities | 444.57 | 685.55 | 1 882.68 | 3 664.43 | 17 015.10 |
| Current liabilities total | 2 090.61 | 6 831.96 | 13 818.73 | 20 803.09 | 41 753.36 |
| Balance sheet total (liabilities) | 2 817.08 | 3 189.47 | 14 366.53 | 21 958.30 | 47 979.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.