Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IM2 EJENDOMSSELSKAB AF 5. JULI 1999 ApS — Credit Rating and Financial Key Figures
CVR number: 27612466
Ny Vestergade 17, 1471 København K
tel: 36461118
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 800.69 | 1 226.58 | 1 173.22 | 1 274.91 | 1 401.55 |
| Employee benefit expenses | -68.84 | - 176.84 | - 141.11 | - 118.41 | -75.49 |
| Total depreciation | -83.20 | -72.50 | -73.95 | ||
| Reduction in value of non-current assets | - 700.00 | 264.86 | -6 888.59 | 500.00 | 600.00 |
| EBIT | -51.34 | 1 242.10 | -5 930.42 | 1 656.50 | 1 926.06 |
| Other financial income | 2.03 | 86.23 | |||
| Other financial expenses | - 437.91 | - 467.92 | - 496.44 | - 664.95 | - 743.10 |
| Pre-tax profit | - 489.26 | 774.18 | -6 426.86 | 993.59 | 1 269.20 |
| Income taxes | 107.58 | - 170.42 | 1 413.91 | - 218.59 | - 279.22 |
| Net earnings | - 381.67 | 603.76 | -5 012.94 | 775.00 | 989.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38 897.81 | 39 297.81 | 32 500.00 | 33 000.00 | 33 600.00 |
| Machinery and equipment | 249.58 | 177.08 | 103.13 | ||
| Tangible assets total | 39 147.39 | 39 474.89 | 32 603.13 | 33 000.00 | 33 600.00 |
| Investments total | |||||
| Non-current loans receivable | 2.00 | 2.00 | 2.00 | 2.00 | |
| Long term receivables total | 2.00 | 2.00 | 2.00 | 2.00 | |
| Inventories total | |||||
| Current trade debtors | 1.48 | 8.81 | |||
| Current amounts owed by group member comp. | 1 324.42 | 2 276.47 | 2 378.89 | ||
| Prepayments and accrued income | 7.50 | ||||
| Current other receivables | 1.00 | 38.33 | 1.85 | 25.46 | 20.00 |
| Short term receivables total | 1.00 | 47.31 | 1 326.27 | 2 301.93 | 2 407.70 |
| Cash and bank deposits | 174.63 | 360.18 | 522.97 | 670.32 | 153.16 |
| Cash and cash equivalents | 174.63 | 360.18 | 522.97 | 670.32 | 153.16 |
| Balance sheet total (assets) | 39 325.01 | 39 884.37 | 34 454.37 | 35 974.25 | 36 160.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Share premium account | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 10 706.34 | 14 124.67 | 14 728.42 | 9 215.48 | 9 990.48 |
| Profit of the financial year | - 381.67 | 603.76 | -5 012.94 | 775.00 | 989.97 |
| Shareholders equity total | 10 744.66 | 15 148.42 | 10 135.48 | 10 910.48 | 11 400.45 |
| Provisions | 3 608.64 | 3 779.06 | 2 323.06 | 2 436.77 | 2 568.77 |
| Non-current loans from credit institutions | 17 999.62 | 17 445.31 | 16 923.74 | 16 352.97 | 15 842.88 |
| Non-current owed to group member | 4 673.07 | 948.07 | 830.13 | 754.70 | 678.41 |
| Non-current other liabilities | 1 422.16 | 1 704.38 | 853.12 | 1 006.86 | 1 032.30 |
| Non-current deferred tax liabilities | 2 500.00 | 1 000.00 | 1 000.00 | ||
| Non-current liabilities total | 24 094.85 | 20 097.76 | 21 106.99 | 19 114.53 | 18 553.59 |
| Current loans from credit institutions | 707.72 | 718.16 | 615.36 | 607.30 | 589.80 |
| Advances received | 35.28 | ||||
| Current trade creditors | 18.90 | 20.00 | 20.00 | 20.00 | 24.77 |
| Current owed to group member | 20.05 | 200.00 | 200.00 | 208.11 | |
| Short-term deferred tax liabilities | 42.09 | 146.96 | 294.19 | ||
| Other non-interest bearing current liabilities | 114.96 | 100.92 | 0.61 | 2 538.22 | 2 521.18 |
| Accruals and deferred income | 10.78 | ||||
| Current liabilities total | 876.86 | 859.13 | 888.84 | 3 512.48 | 3 638.05 |
| Balance sheet total (liabilities) | 39 325.01 | 39 884.37 | 34 454.37 | 35 974.25 | 36 160.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.