SVEND P. INTERIØRAGENTUR ApS. VIBORG — Credit Rating and Financial Key Figures
CVR number: 14352384
Teglmarken 167, 8800 Viborg
tel: 86610473
Income statement (kDKK)
2016 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 55 417.08 |
Employee benefit expenses | -40 903.47 |
Total depreciation | -4 043.92 |
EBIT | 10 469.69 |
Other financial income | 1 546.79 |
Other financial expenses | -2 627.18 |
Pre-tax profit | 9 389.30 |
Income taxes | -1 839.73 |
Net earnings | 7 549.57 |
Assets (kDKK)
2016 | |
---|---|
Intangible rights | 66.73 |
Intangible assets total | 66.73 |
Land and waters | 20 099.01 |
Buildings | 5 087.77 |
Machinery and equipment | 3 088.51 |
Advance payments and construction in progress | 1 289.46 |
Tangible assets total | 29 564.76 |
Investments total | |
Non-current loans receivable | 3 235.75 |
Non-current other receivables | 50.00 |
Long term receivables total | 3 285.75 |
Semifinished products | 1 973.45 |
Raw materials and consumables | 17 662.63 |
Finished products/goods | 2 664.38 |
Inventories total | 22 300.45 |
Current trade debtors | 27 155.39 |
Prepayments and accrued income | 1 071.84 |
Current other receivables | 7 666.62 |
Short term receivables total | 35 893.85 |
Other current investments | 4 897.45 |
Cash and bank deposits | 5 876.57 |
Cash and cash equivalents | 10 774.02 |
Balance sheet total (assets) | 101 885.55 |
Equity and liabilities (kDKK)
2016 | |
---|---|
Share capital | 125.50 |
Shares repurchased | 1 750.00 |
Retained earnings | 21 189.69 |
Profit of the financial year | 7 549.57 |
Minority interest (BS) | 10 275.17 |
Shareholders equity total | 40 889.92 |
Provisions | 1 934.31 |
Non-current loans from credit institutions | 3 933.67 |
Non-current leasing loans | 3 041.87 |
Non-current liabilities total | 6 975.55 |
Current loans from credit institutions | 23 028.09 |
Current trade creditors | 18 075.93 |
Current owed to participating | 0.75 |
Short-term deferred tax liabilities | 1 348.18 |
Other non-interest bearing current liabilities | 9 632.83 |
Current liabilities total | 52 085.77 |
Balance sheet total (liabilities) | 101 885.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.