MIKROPAKKERIET ApS — Credit Rating and Financial Key Figures
CVR number: 31428440
Præstevænget 23, 5610 Assens
tel: 53831959
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 95.02 | 22.00 | -8.00 | -9.00 | -8.02 |
| Employee benefit expenses | - 255.15 | -2.00 | -5.00 | ||
| EBIT | - 160.13 | 20.00 | -8.00 | -14.00 | -8.02 |
| Other financial expenses | -10.82 | -13.00 | -13.00 | -2.00 | -4.63 |
| Pre-tax profit | - 170.94 | 7.00 | -21.00 | -16.00 | -12.65 |
| Income taxes | 17.00 | 10.00 | 14.08 | ||
| Net earnings | - 170.94 | 7.00 | -4.00 | -6.00 | 1.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.75 | ||||
| Current other receivables | 17.70 | 21.00 | 23.00 | 25.00 | 0.42 |
| Current deferred tax assets | 17.00 | 10.00 | 14.08 | ||
| Short term receivables total | 21.45 | 21.00 | 40.00 | 35.00 | 14.50 |
| Cash and bank deposits | 69.85 | 46.00 | 30.00 | 14.00 | 11.21 |
| Cash and cash equivalents | 69.85 | 46.00 | 30.00 | 14.00 | 11.21 |
| Balance sheet total (assets) | 91.30 | 67.00 | 70.00 | 49.00 | 25.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Retained earnings | - 562.61 | - 734.00 | - 173.00 | - 176.00 | - 182.37 |
| Profit of the financial year | - 170.94 | 7.00 | -4.00 | -6.00 | 1.43 |
| Shareholders equity total | - 607.55 | - 601.00 | -51.00 | -56.00 | -54.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.68 | 9.00 | 8.00 | 8.00 | 7.50 |
| Current owed to participating | 108.57 | 111.00 | 113.00 | 97.00 | 73.15 |
| Current owed to group member | 528.70 | 542.00 | |||
| Other non-interest bearing current liabilities | 52.90 | 6.00 | |||
| Current liabilities total | 698.86 | 668.00 | 121.00 | 105.00 | 80.65 |
| Balance sheet total (liabilities) | 91.30 | 67.00 | 70.00 | 49.00 | 25.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.