Anders Severinsen, 547 Hvidovre ApS — Credit Rating and Financial Key Figures
CVR number: 40854053
Hvidovrevej 344, 2650 Hvidovre
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 5.62 | 5.19 | 4.41 | 1 417.09 |
| Employee benefit expenses | -4.64 | -3.92 | -4.18 | -1 651.54 |
| Total depreciation | -0.13 | -0.13 | -0.14 | -80.29 |
| EBIT | 0.86 | 1.14 | 0.09 | - 314.74 |
| Other financial income | 0.00 | 0.00 | 0.00 | 0.08 |
| Other financial expenses | -0.13 | -0.16 | -0.14 | -48.60 |
| Pre-tax profit | 0.73 | 0.98 | -0.06 | - 363.26 |
| Income taxes | -0.16 | -0.22 | 0.01 | 17.66 |
| Net earnings | 0.57 | 0.76 | -0.04 | - 345.60 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 0.32 | 0.29 | 0.22 | |
| Tangible assets total | 0.32 | 0.29 | 0.22 | |
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 1.64 | 1.77 | 2.33 | |
| Inventories total | 1.64 | 1.77 | 2.33 | |
| Current trade debtors | 0.01 | 0.01 | 0.03 | |
| Current other receivables | 0.15 | 0.20 | 0.30 | 75.60 |
| Current deferred tax assets | 0.04 | 0.07 | 120.75 | |
| Short term receivables total | 0.20 | 0.21 | 0.40 | 196.35 |
| Cash and bank deposits | 1.59 | 0.89 | 0.03 | |
| Cash and cash equivalents | 1.59 | 0.89 | 0.03 | |
| Balance sheet total (assets) | 3.75 | 3.15 | 2.98 | 196.35 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 300.00 |
| Retained earnings | 0.07 | 0.34 | 232.67 | |
| Profit of the financial year | 0.57 | 0.76 | -0.04 | - 345.60 |
| Shareholders equity total | 0.87 | 1.14 | 0.59 | 187.07 |
| Provisions | 0.02 | 0.02 | 0.01 | |
| Non-current liabilities total | ||||
| Current trade creditors | 1.52 | 1.41 | 1.84 | |
| Short-term deferred tax liabilities | 0.02 | |||
| Other non-interest bearing current liabilities | 1.34 | 0.57 | 0.55 | 9.28 |
| Current liabilities total | 2.86 | 1.99 | 2.38 | 9.28 |
| Balance sheet total (liabilities) | 3.75 | 3.15 | 2.98 | 196.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.