Vognmand Freddy Frederiksen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41020784
Salløvvej 1 A, 4621 Gadstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 1 160.96 | 3 280.35 | 2 959.72 | 1 715.11 |
| External services | -6.25 | -10.59 | -12.38 | -10.97 |
| Gross profit | 1 154.71 | 3 269.76 | 2 947.34 | 1 704.14 |
| EBIT | 1 154.71 | 3 269.76 | 2 947.34 | 1 704.14 |
| Other financial income | 5.81 | 3.95 | 33.22 | |
| Other financial expenses | -7.00 | -17.64 | -18.41 | |
| Pre-tax profit | 1 154.71 | 3 268.57 | 2 933.65 | 1 718.94 |
| Income taxes | 1.40 | 2.60 | 3.65 | -1.27 |
| Net earnings | 1 156.11 | 3 271.16 | 2 937.30 | 1 717.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 5 365.76 | 11 524.81 | 13 984.53 | 15 199.64 |
| Investments total | 5 365.76 | 11 524.81 | 13 984.53 | 15 199.64 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 360.34 | 327.85 | 966.61 | |
| Current other receivables | 0.11 | 15.44 | ||
| Current deferred tax assets | 268.21 | 508.69 | 629.32 | 228.64 |
| Short term receivables total | 268.21 | 869.03 | 957.28 | 1 210.70 |
| Cash and bank deposits | 143.21 | |||
| Cash and cash equivalents | 143.21 | |||
| Balance sheet total (assets) | 5 633.97 | 12 393.85 | 14 941.80 | 16 553.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 56.50 | 57.20 | 58.90 |
| Other reserves | 1 160.96 | 7 320.01 | 9 779.73 | 11 494.84 |
| Retained earnings | 2 503.84 | 823.10 | 1 577.34 | 2 740.63 |
| Profit of the financial year | 1 156.11 | 3 271.16 | 2 937.30 | 1 717.67 |
| Shareholders equity total | 5 360.91 | 11 510.77 | 14 391.57 | 16 052.04 |
| Non-current deferred tax liabilities | 266.81 | 237.89 | 110.08 | 0.84 |
| Non-current liabilities total | 266.81 | 237.89 | 110.08 | 0.84 |
| Current trade creditors | 6.25 | 6.38 | 9.37 | 9.75 |
| Short-term deferred tax liabilities | 266.81 | |||
| Other non-interest bearing current liabilities | 372.00 | 430.78 | 490.93 | |
| Current liabilities total | 6.25 | 645.19 | 440.16 | 500.68 |
| Balance sheet total (liabilities) | 5 633.97 | 12 393.85 | 14 941.80 | 16 553.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.