DAULI FILM ApS — Credit Rating and Financial Key Figures
CVR number: 21304603
Callisensvej 13, 2900 Hellerup
soren@fauli.dk
tel: 33123209
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 356.64 | - 314.33 | - 148.38 | - 315.04 | 224.12 |
| Employee benefit expenses | -1 068.07 | -1 285.44 | -1 268.92 | -1 268.50 | -1 268.60 |
| Total depreciation | - 103.06 | -63.08 | -45.76 | -35.43 | -25.66 |
| EBIT | -1 527.77 | -1 662.85 | -1 463.06 | -1 618.98 | -1 070.14 |
| Other financial income | 13 401.18 | 1 301.10 | 8 530.50 | 6 937.24 | 1 659.02 |
| Other financial expenses | -1 037.46 | - 121.19 | - 545.85 | - 280.29 | -1 111.01 |
| Pre-tax profit | 10 835.95 | - 482.93 | 6 521.59 | 5 037.97 | - 522.13 |
| Income taxes | 495.16 | 85.74 | -1 422.60 | -1 115.33 | -42.63 |
| Net earnings | 11 331.11 | - 397.19 | 5 098.99 | 3 922.64 | - 564.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 551.46 | 506.38 | 548.62 | 513.19 | 487.53 |
| Tangible assets total | 551.46 | 506.38 | 548.62 | 513.19 | 487.53 |
| Investments total | 141.00 | 153.41 | 156.48 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 181.25 | 82.63 | 144.38 | 2.63 | 75.00 |
| Current other receivables | 90.30 | 18.75 | 32.59 | 39.99 | 30.18 |
| Current deferred tax assets | 520.18 | 666.64 | 37.89 | 71.37 | 7.93 |
| Short term receivables total | 791.73 | 768.02 | 214.85 | 113.99 | 113.10 |
| Other current investments | 53 668.10 | 52 855.54 | 57 702.57 | 59 460.43 | 59 361.14 |
| Cash and bank deposits | 3 610.20 | 2 539.76 | 2 393.75 | 3 743.71 | 1 058.11 |
| Cash and cash equivalents | 57 278.30 | 55 395.31 | 60 096.32 | 63 204.14 | 60 419.24 |
| Balance sheet total (assets) | 58 621.50 | 56 810.71 | 61 013.21 | 63 987.80 | 61 019.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 2 000.00 | 1 380.00 | 1 200.00 | 13 000.00 |
| Retained earnings | 45 487.23 | 54 818.34 | 53 041.14 | 56 940.13 | 47 862.77 |
| Profit of the financial year | 11 331.11 | - 397.19 | 5 098.99 | 3 922.64 | - 564.75 |
| Shareholders equity total | 58 443.34 | 56 546.14 | 59 645.13 | 62 187.77 | 60 423.02 |
| Provisions | 1.67 | 4.03 | |||
| Non-current deferred tax liabilities | 721.76 | 1 104.97 | |||
| Non-current liabilities total | 721.76 | 1 104.97 | |||
| Current loans from credit institutions | 7.00 | 2.49 | 7.93 | 3.67 | 39.87 |
| Advances received | 7.88 | ||||
| Current trade creditors | 43.00 | 80.78 | 59.50 | 59.50 | 59.50 |
| Current owed to participating | 47.49 | 127.84 | 514.28 | 563.00 | 435.29 |
| Short-term deferred tax liabilities | 0.02 | 7.09 | 12.09 | ||
| Other non-interest bearing current liabilities | 80.65 | 53.45 | 62.94 | 49.89 | 50.10 |
| Current liabilities total | 178.16 | 264.56 | 644.65 | 691.02 | 596.85 |
| Balance sheet total (liabilities) | 58 621.50 | 56 810.71 | 61 013.21 | 63 987.80 | 61 019.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.