Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HP EL & Sikring ApS — Credit Rating and Financial Key Figures
CVR number: 36450797
Støberivej 5, 3660 Stenløse
rl@hpel.dk
tel: 26708035
www.hpel.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 905.00 | 9 149.94 | 9 006.57 | 9 048.12 | 9 760.61 |
| Employee benefit expenses | -7 698.24 | -8 751.56 | -8 062.11 | -8 862.09 | -9 562.41 |
| Total depreciation | - 102.97 | -97.32 | -57.05 | -79.26 | -81.77 |
| EBIT | 103.78 | 301.05 | 887.41 | 106.78 | 116.42 |
| Other financial income | 0.40 | 10.08 | 67.84 | 11.34 | |
| Other financial expenses | -48.80 | -42.97 | -85.19 | -58.73 | -32.03 |
| Pre-tax profit | 54.99 | 258.47 | 812.30 | 115.89 | 95.73 |
| Income taxes | -13.48 | -65.24 | - 203.41 | -42.90 | -24.52 |
| Net earnings | 41.51 | 193.23 | 608.89 | 72.98 | 71.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 82.16 | 70.43 | 58.69 | 46.95 | 35.21 |
| Machinery and equipment | 175.13 | 239.17 | 243.85 | 176.34 | 106.30 |
| Tangible assets total | 257.29 | 309.60 | 302.54 | 223.29 | 141.52 |
| Investments total | 55.50 | 55.50 | 55.50 | 55.50 | 55.50 |
| Long term receivables total | |||||
| Raw materials and consumables | 312.12 | 298.62 | 322.92 | 902.54 | 1 095.10 |
| Inventories total | 312.12 | 298.62 | 322.92 | 902.54 | 1 095.10 |
| Current trade debtors | 2 498.40 | 2 689.32 | 5 619.45 | 3 611.65 | 4 188.12 |
| Current amounts owed by group member comp. | 130.25 | 342.58 | 397.26 | 230.04 | |
| Prepayments and accrued income | 69.67 | 63.77 | 48.09 | 99.48 | 106.48 |
| Current other receivables | 1 938.57 | 2 242.60 | 407.61 | 1 709.11 | 1 821.51 |
| Current deferred tax assets | 0.18 | ||||
| Short term receivables total | 4 637.07 | 5 338.27 | 6 472.42 | 5 650.28 | 6 116.11 |
| Cash and bank deposits | 1 258.99 | 637.44 | 62.47 | 0.19 | 0.19 |
| Cash and cash equivalents | 1 258.99 | 637.44 | 62.47 | 0.19 | 0.19 |
| Balance sheet total (assets) | 6 520.97 | 6 639.43 | 7 215.86 | 6 831.80 | 7 408.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 500.00 | 1 512.00 | ||
| Retained earnings | 1 324.43 | 1 215.94 | 909.17 | 1 518.06 | 79.04 |
| Profit of the financial year | 41.51 | 193.23 | 608.89 | 72.98 | 71.22 |
| Shareholders equity total | 1 415.94 | 1 609.17 | 2 068.06 | 1 641.04 | 1 712.26 |
| Provisions | 1.08 | 3.87 | 1.45 | ||
| Non-current deferred tax liabilities | 20.63 | 64.34 | 200.62 | 45.32 | 30.57 |
| Non-current liabilities total | 20.63 | 64.34 | 200.62 | 45.32 | 30.57 |
| Current loans from credit institutions | 352.62 | 361.01 | 426.24 | ||
| Current trade creditors | 1 035.17 | 649.12 | 1 489.26 | 2 081.41 | 2 396.70 |
| Current owed to participating | 83.30 | 151.54 | 22.89 | 327.55 | 346.95 |
| Current owed to group member | 335.55 | 91.94 | 507.03 | 712.58 | 1 136.57 |
| Short-term deferred tax liabilities | 207.62 | 228.25 | 64.34 | 264.96 | |
| Other non-interest bearing current liabilities | 3 422.76 | 3 844.00 | 2 507.18 | 1 396.47 | 1 359.12 |
| Current liabilities total | 5 084.40 | 4 964.84 | 4 943.31 | 5 143.98 | 5 665.58 |
| Balance sheet total (liabilities) | 6 520.97 | 6 639.43 | 7 215.86 | 6 831.80 | 7 408.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.