VÆGTEN A/S — Credit Rating and Financial Key Figures
CVR number: 12378785
Anelystparken 16, True 8381 Tilst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 062.31 | 19 117.62 | |||
| External services | - 781.01 | - 830.23 | |||
| Gross profit | 18 281.30 | 18 287.39 | 18 632.37 | 18 609.46 | 18 611.14 |
| Total depreciation | -3 187.19 | -3 187.19 | -3 046.39 | -2 332.41 | -2 375.63 |
| EBIT | 15 094.11 | 15 100.20 | 15 585.97 | 16 277.05 | 16 235.52 |
| Other financial income | 209.63 | 234.69 | 580.20 | 1 648.13 | 591.16 |
| Other financial expenses | -67.86 | -71.13 | -67.61 | - 166.68 | - 149.87 |
| Pre-tax profit | 15 235.89 | 15 263.75 | 16 098.56 | 17 758.51 | 16 676.81 |
| Income taxes | -3 351.90 | -3 358.52 | -3 544.27 | -3 906.87 | -3 668.90 |
| Net earnings | 11 884.00 | 11 905.24 | 12 554.28 | 13 851.63 | 13 007.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 83 206.08 | 80 018.89 | 76 972.50 | 76 195.94 | 73 820.31 |
| Advance payments and construction in progress | 621.60 | ||||
| Tangible assets total | 83 206.08 | 80 018.89 | 77 594.09 | 76 195.94 | 73 820.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 18 864.60 | 23 978.05 | 31 359.96 | 13 922.68 | 9 408.17 |
| Short term receivables total | 18 864.60 | 23 978.05 | 31 359.96 | 13 922.68 | 9 408.17 |
| Balance sheet total (assets) | 102 070.68 | 103 996.94 | 108 954.05 | 90 118.62 | 83 228.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 11 000.00 | 11 000.00 | 31 000.00 | 13 000.00 | 9 000.00 |
| Retained earnings | 62 575.45 | 63 459.44 | 44 364.68 | 43 918.97 | 48 770.60 |
| Profit of the financial year | 11 884.00 | 11 905.24 | 12 554.28 | 13 851.63 | 13 007.91 |
| Shareholders equity total | 85 959.45 | 86 864.68 | 88 418.97 | 71 270.60 | 71 278.51 |
| Provisions | 2 462.18 | 2 435.86 | 2 442.61 | 2 944.92 | 3 095.43 |
| Non-current loans from credit institutions | 6 626.20 | 5 712.87 | 4 852.08 | 3 975.24 | 3 052.84 |
| Non-current liabilities total | 6 626.20 | 5 712.87 | 4 852.08 | 3 975.24 | 3 052.84 |
| Current loans from credit institutions | 910.78 | 913.72 | 868.84 | 883.38 | 921.37 |
| Current trade creditors | 21.00 | 21.50 | 797.99 | 21.00 | 38.23 |
| Current owed to group member | 207.19 | 3 378.72 | 7 000.77 | 6 815.21 | 136.40 |
| Short-term deferred tax liabilities | 3 378.72 | 3 384.84 | 3 537.52 | 3 404.56 | 3 518.38 |
| Other non-interest bearing current liabilities | 2 505.17 | 1 284.77 | 1 035.28 | 803.71 | 1 187.33 |
| Current liabilities total | 7 022.85 | 8 983.54 | 13 240.40 | 11 927.87 | 5 801.71 |
| Balance sheet total (liabilities) | 102 070.68 | 103 996.94 | 108 954.05 | 90 118.62 | 83 228.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.