CRUCON ANALYTICS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35255850
Fengersvej 11, 2500 Valby
ole.strom@crucon.dk
tel: 52523131
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -2.00 | -3.00 | -6.00 | -10.97 |
| Total depreciation | -1.00 | -1.26 | |||
| EBIT | -4.00 | -2.00 | -3.00 | -7.00 | -12.22 |
| Other financial income | 3.00 | 1.00 | 0.68 | ||
| Other financial expenses | -2.00 | -2.00 | -2.00 | -2.00 | -3.99 |
| Net income from associates (fin.) | 65.00 | 19.22 | |||
| Pre-tax profit | -3.00 | -4.00 | -5.00 | 57.00 | 3.68 |
| Income taxes | 1.00 | 1.00 | 0.70 | ||
| Net earnings | -3.00 | -3.00 | -4.00 | 57.00 | 4.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 65.00 | 84.64 | |||
| Investments total | 65.00 | 84.64 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.00 | 2.00 | 1.00 | 1.53 | |
| Short term receivables total | 1.00 | 2.00 | 1.00 | 1.53 | |
| Cash and bank deposits | 1.00 | 1.00 | 1.00 | 0.00 | |
| Cash and cash equivalents | 1.00 | 1.00 | 1.00 | 0.00 | |
| Balance sheet total (assets) | 1.00 | 2.00 | 2.00 | 67.00 | 86.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Other reserves | 4.62 | ||||
| Retained earnings | - 208.00 | - 211.00 | - 214.00 | - 218.00 | - 165.31 |
| Profit of the financial year | -3.00 | -3.00 | -4.00 | 57.00 | 4.38 |
| Shareholders equity total | -61.00 | -64.00 | -68.00 | -11.00 | -6.31 |
| Non-current owed to group member | 53.00 | 57.00 | 61.00 | 65.00 | 79.48 |
| Non-current other liabilities | 6.00 | 6.00 | 6.00 | ||
| Non-current deferred tax liabilities | 7.00 | 6.99 | |||
| Non-current liabilities total | 59.00 | 63.00 | 67.00 | 72.00 | 86.47 |
| Current trade creditors | 3.00 | 3.00 | 3.00 | 6.00 | 6.00 |
| Other non-interest bearing current liabilities | 0.01 | ||||
| Current liabilities total | 3.00 | 3.00 | 3.00 | 6.00 | 6.01 |
| Balance sheet total (liabilities) | 1.00 | 2.00 | 2.00 | 67.00 | 86.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.