Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BOX 6400 ApS — Credit Rating and Financial Key Figures
CVR number: 36960698
Ellegårdvej 18, 6400 Sønderborg
mail@crossfitsoenderborg.dk
tel: 51900732
www.crossfitsoenderborg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.00 | 333.00 | 435.43 | 210.40 | 283.84 |
| Employee benefit expenses | - 165.00 | - 193.00 | - 275.08 | - 388.06 | - 215.81 |
| Total depreciation | -6.00 | -6.00 | -5.84 | -6.32 | |
| EBIT | -97.00 | 134.00 | 154.51 | - 183.99 | 68.03 |
| Other financial income | 0.70 | ||||
| Other financial expenses | -1.00 | -2.00 | -0.04 | -0.18 | -9.92 |
| Pre-tax profit | -98.00 | 132.00 | 154.47 | - 183.47 | 58.11 |
| Income taxes | 21.00 | -28.00 | -12.69 | -5.55 | 2.00 |
| Net earnings | -77.00 | 104.00 | 141.78 | - 189.02 | 60.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 18.00 | 12.00 | |||
| Machinery and equipment | 6.32 | ||||
| Tangible assets total | 18.00 | 12.00 | 6.32 | ||
| Investments total | 63.00 | 63.00 | 68.88 | 68.88 | 68.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.00 | ||||
| Current amounts owed by group member comp. | 3.01 | 21.38 | |||
| Prepayments and accrued income | 27.00 | 24.00 | 37.39 | 31.20 | 31.89 |
| Current other receivables | 1.00 | 0.25 | 5.27 | ||
| Current deferred tax assets | 27.00 | 1.00 | 1.18 | 1.18 | 1.18 |
| Short term receivables total | 54.00 | 26.00 | 38.82 | 41.66 | 54.45 |
| Cash and bank deposits | 38.00 | 153.00 | 337.28 | 19.89 | |
| Cash and cash equivalents | 38.00 | 153.00 | 337.28 | 19.89 | |
| Balance sheet total (assets) | 173.00 | 254.00 | 451.30 | 110.53 | 143.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 133.82 | ||||
| Other reserves | - 133.82 | ||||
| Retained earnings | 169.00 | 70.00 | 174.60 | 182.55 | -6.46 |
| Profit of the financial year | -77.00 | 104.00 | 141.78 | - 189.02 | 60.11 |
| Shareholders equity total | 142.00 | 224.00 | 366.37 | 43.54 | 103.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.08 | ||||
| Current trade creditors | 13.00 | 13.00 | 16.50 | 17.85 | 0.37 |
| Short-term deferred tax liabilities | 5.00 | 12.00 | 26.92 | 30.26 | 5.82 |
| Other non-interest bearing current liabilities | 13.00 | 5.00 | 41.50 | 16.81 | 33.37 |
| Current liabilities total | 31.00 | 30.00 | 84.92 | 67.00 | 39.57 |
| Balance sheet total (liabilities) | 173.00 | 254.00 | 451.30 | 110.53 | 143.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.