Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HØ Holding ApS — Credit Rating and Financial Key Figures
CVR number: 26142903
Isefjords Alle 21, 4300 Holbæk
hoe@obakke.dk
tel: 40254420
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 48 355.68 | 52 735.47 | 56 313.89 | 51 075.28 | 54 158.09 |
| Employee benefit expenses | -29 396.93 | -31 092.71 | -32 769.82 | -32 051.85 | -32 575.95 |
| Other operating expenses | -5.02 | -14.15 | -19.90 | ||
| Total depreciation | -1 075.55 | -1 397.82 | -1 559.64 | -1 281.37 | -1 241.08 |
| EBIT | 17 878.17 | 20 244.93 | 21 970.28 | 17 722.15 | 20 341.06 |
| Other financial income | 438.62 | 325.07 | 226.59 | 6 490.26 | 10 121.97 |
| Other financial expenses | - 312.44 | - 443.09 | - 302.18 | - 392.33 | - 349.08 |
| Pre-tax profit | 18 004.35 | 20 126.92 | 21 894.68 | 23 820.08 | 30 113.95 |
| Income taxes | -3 944.93 | -4 457.93 | -4 857.62 | -3 892.60 | -4 459.94 |
| Net earnings | 14 059.42 | 15 668.98 | 17 037.06 | 19 927.49 | 25 654.01 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 184.32 | 120.51 | 59.17 | 6.82 | |
| Machinery and equipment | 4 002.91 | 4 702.45 | 4 563.98 | 4 165.68 | 3 482.64 |
| Tangible assets total | 4 187.23 | 4 822.96 | 4 623.15 | 4 172.50 | 3 482.64 |
| Investments total | |||||
| Non-current loans receivable | 13 692.26 | ||||
| Non-current other receivables | 204.00 | 9 614.06 | 4 405.00 | 7 901.09 | 15 733.23 |
| Long term receivables total | 13 896.26 | 9 614.06 | 4 405.00 | 7 901.09 | 15 733.23 |
| Finished products/goods | 82 864.09 | 92 752.37 | 112 982.56 | 94 441.07 | 104 307.00 |
| Inventories total | 82 864.09 | 92 752.37 | 112 982.56 | 94 441.07 | 104 307.00 |
| Current trade debtors | 32 016.02 | 36 867.28 | 36 124.20 | 34 717.96 | 29 004.37 |
| Prepayments and accrued income | 297.63 | 250.71 | 133.52 | 275.48 | 287.12 |
| Current other receivables | 1 896.49 | 953.19 | 6 504.62 | 1 433.82 | 1 914.85 |
| Short term receivables total | 34 210.14 | 38 071.17 | 42 762.34 | 36 427.27 | 31 206.34 |
| Cash and bank deposits | 13 707.69 | 9 848.45 | - 943.06 | 38 146.28 | 42 481.29 |
| Cash and cash equivalents | 13 707.69 | 9 848.45 | - 943.06 | 38 146.28 | 42 481.29 |
| Balance sheet total (assets) | 148 865.41 | 155 109.01 | 163 830.00 | 181 088.21 | 197 210.50 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 8 692.79 | 17 440.94 | 19 860.00 |
| Retained earnings | 50 354.24 | 56 036.81 | 60 638.01 | 53 237.29 | 53 315.13 |
| Profit of the financial year | 14 059.42 | 15 668.98 | 17 037.06 | 19 927.49 | 25 654.01 |
| Minority interest (BS) | 14 021.53 | 14 602.51 | 9 221.36 | 11 719.64 | 16 258.39 |
| Shareholders equity total | 81 560.19 | 89 433.30 | 95 714.22 | 102 450.36 | 115 212.54 |
| Provisions | 108.00 | 165.00 | 229.00 | 156.00 | 118.00 |
| Non-current other liabilities | 309.60 | ||||
| Non-current liabilities total | 309.60 | ||||
| Current loans from credit institutions | 0.61 | 129.39 | 5 547.24 | 10 342.84 | 13 393.08 |
| Current trade creditors | 55 825.41 | 52 777.68 | 49 846.16 | 56 572.06 | 49 238.23 |
| Short-term deferred tax liabilities | 3 457.89 | 3 426.82 | 3 785.55 | 2 912.60 | 3 408.94 |
| Other non-interest bearing current liabilities | 7 913.30 | 9 176.81 | 8 707.82 | 8 344.76 | 15 839.73 |
| Current liabilities total | 67 197.21 | 65 510.70 | 67 886.78 | 78 172.25 | 81 879.96 |
| Balance sheet total (liabilities) | 148 865.41 | 155 109.01 | 163 830.00 | 181 088.21 | 197 210.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.