RUBICON SHIPPING ApS — Credit Rating and Financial Key Figures
CVR number: 27240380
Pinjelunden 5, 8960 Randers SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 763.98 | 1 531.35 | 1 120.36 | 836.56 | 675.36 |
| External services | -56.80 | -72.70 | -73.31 | -67.04 | -74.68 |
| Gross profit | 707.18 | 1 458.65 | 1 047.05 | 769.52 | 600.69 |
| EBIT | 707.18 | 1 458.65 | 1 047.05 | 769.52 | 600.69 |
| Other financial income | 2 116.61 | 276.76 | 815.92 | 1 964.14 | 378.61 |
| Other financial expenses | -1.25 | -1 639.98 | -0.40 | - 419.82 | |
| Pre-tax profit | 2 822.55 | 95.43 | 1 862.57 | 2 733.66 | 559.48 |
| Income taxes | - 453.77 | -1.18 | -18.27 | - 266.25 | 3.99 |
| Net earnings | 2 368.79 | 94.25 | 1 844.31 | 2 467.41 | 563.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 078.63 | 1 859.98 | 1 480.35 | 1 191.91 | 1 042.27 |
| Investments total | 1 078.63 | 1 859.98 | 1 480.35 | 1 191.91 | 1 042.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 135.45 | ||||
| Short term receivables total | 135.45 | ||||
| Other current investments | 10 750.11 | 9 922.67 | 10 385.81 | 12 867.44 | 12 908.49 |
| Cash and bank deposits | 75.81 | 40.27 | 72.68 | 161.47 | 169.39 |
| Cash and cash equivalents | 10 825.92 | 9 962.94 | 10 458.49 | 13 028.91 | 13 077.87 |
| Balance sheet total (assets) | 11 904.56 | 11 822.92 | 12 074.29 | 14 220.82 | 14 120.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 1 200.00 | 425.00 | 500.00 | 850.00 |
| Other reserves | 691.43 | 1 472.78 | 1 093.15 | 685.98 | 455.07 |
| Retained earnings | 8 133.55 | 8 520.99 | 8 569.88 | 10 321.35 | 11 969.67 |
| Profit of the financial year | 2 368.79 | 94.25 | 1 844.31 | 2 467.41 | 563.47 |
| Shareholders equity total | 11 431.77 | 11 413.02 | 12 057.33 | 14 099.74 | 13 963.20 |
| Non-current deferred tax liabilities | 428.80 | ||||
| Non-current liabilities total | 428.80 | ||||
| Current trade creditors | 10.00 | ||||
| Current owed to participating | 3.08 | 3.08 | 3.08 | 24.04 | |
| Short-term deferred tax liabilities | 26.81 | 365.13 | 103.00 | 127.90 | |
| Other non-interest bearing current liabilities | 7.18 | 41.69 | 13.88 | 15.00 | 5.00 |
| Current liabilities total | 43.99 | 409.90 | 16.96 | 121.08 | 156.94 |
| Balance sheet total (liabilities) | 11 904.56 | 11 822.92 | 12 074.29 | 14 220.82 | 14 120.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.