MV CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 32258654
Tyborøn Allé 65, 2720 Vanløse
mogens.vang@gmail.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 388.39 | 80.59 | -66.90 | -35.03 | -33.29 |
| EBIT | 388.39 | 80.59 | -66.90 | -35.03 | -33.29 |
| Other financial income | 100.20 | 32.09 | 98.40 | 53.59 | 2.11 |
| Other financial expenses | -3.33 | -4.47 | -4.70 | -3.71 | -38.58 |
| Pre-tax profit | 485.27 | 108.22 | 26.80 | 14.85 | -69.76 |
| Income taxes | - 108.21 | -28.40 | -9.04 | -3.70 | |
| Net earnings | 377.06 | 79.82 | 17.76 | 11.16 | -69.76 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 |
| Long term receivables total | 5.05 | 5.05 | 5.05 | 5.05 | 5.05 |
| Inventories total | |||||
| Current other receivables | 2.11 | 0.50 | 2.09 | ||
| Current deferred tax assets | 19.39 | 21.95 | |||
| Short term receivables total | 2.11 | 19.89 | 24.04 | ||
| Other current investments | 286.77 | 341.68 | 234.99 | 183.25 | 147.84 |
| Cash and bank deposits | 189.40 | 84.51 | 35.21 | 9.75 | 1.58 |
| Cash and cash equivalents | 476.17 | 426.19 | 270.20 | 193.00 | 149.42 |
| Balance sheet total (assets) | 481.22 | 433.36 | 275.25 | 217.94 | 178.50 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 165.00 | 79.00 | 65.00 | ||
| Retained earnings | - 328.97 | -30.91 | -16.09 | 1.67 | 12.82 |
| Profit of the financial year | 377.06 | 79.82 | 17.76 | 11.16 | -69.76 |
| Shareholders equity total | 338.09 | 252.91 | 191.66 | 137.82 | 68.07 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 105.62 | 131.57 | 24.98 | ||
| Other non-interest bearing current liabilities | 37.51 | 48.87 | 58.60 | 80.12 | 110.44 |
| Current liabilities total | 143.13 | 180.45 | 83.58 | 80.12 | 110.44 |
| Balance sheet total (liabilities) | 481.22 | 433.36 | 275.25 | 217.94 | 178.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.