Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Panduro Landbrug Herning ApS — Credit Rating and Financial Key Figures
CVR number: 41885777
Vesterlindvej 32, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -37.11 | 11 114.70 | 31.56 | 193.03 | 66.34 |
| Employee benefit expenses | -60.00 | - 120.00 | - 422.43 | - 626.77 | - 528.47 |
| Other operating expenses | -64.50 | ||||
| Total depreciation | -14.91 | -23.71 | -37.30 | -73.32 | -83.42 |
| EBIT | - 112.02 | 10 970.99 | - 492.67 | - 507.05 | - 545.55 |
| Other financial income | 0.01 | 1.64 | 1.70 | 44.63 | 126.70 |
| Other financial expenses | - 227.69 | - 349.02 | - 258.28 | - 231.93 | - 258.25 |
| Pre-tax profit | - 339.70 | 10 623.60 | - 749.26 | - 694.35 | - 677.09 |
| Income taxes | 47.73 | -2 327.48 | 165.25 | 52.36 | 243.37 |
| Net earnings | - 291.97 | 8 296.13 | - 584.01 | - 641.99 | - 433.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 64.50 | 64.50 | |||
| Intangible assets total | 64.50 | 64.50 | |||
| Land and waters | 16 856.56 | 12 749.16 | 12 818.19 | 14 053.81 | 14 044.08 |
| Machinery and equipment | 9.83 | 122.79 | 153.69 | 114.75 | 75.81 |
| Tangible assets total | 16 866.38 | 12 871.95 | 12 971.88 | 14 168.56 | 14 119.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 23.30 | ||||
| Inventories total | 23.30 | ||||
| Current amounts owed by group member comp. | 80.80 | 82.43 | 86.31 | 6 071.95 | 5 505.11 |
| Current other receivables | 127.75 | 90.44 | 90.44 | 118.20 | 112.52 |
| Short term receivables total | 208.54 | 172.87 | 176.75 | 6 190.16 | 5 617.63 |
| Cash and bank deposits | 15 557.32 | 8 533.30 | 245.86 | 257.85 | |
| Cash and cash equivalents | 15 557.32 | 8 533.30 | 245.86 | 257.85 | |
| Balance sheet total (assets) | 17 139.43 | 28 689.94 | 21 681.93 | 20 604.58 | 19 995.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | -2 000.00 | ||||
| Retained earnings | 6 602.19 | 4 310.23 | 12 606.35 | 12 022.34 | 11 380.35 |
| Profit of the financial year | - 291.97 | 8 296.13 | - 584.01 | - 641.99 | - 433.72 |
| Shareholders equity total | 6 460.23 | 12 756.35 | 12 172.34 | 11 530.35 | 11 096.63 |
| Provisions | 1 305.15 | 614.14 | 448.89 | 396.53 | 250.21 |
| Non-current loans from credit institutions | 8 538.00 | 8 538.00 | 8 538.00 | 8 538.00 | 8 375.04 |
| Non-current deferred tax liabilities | 3 018.49 | ||||
| Non-current liabilities total | 8 538.00 | 11 556.49 | 8 538.00 | 8 538.00 | 8 375.04 |
| Current loans from credit institutions | 326.64 | 162.96 | |||
| Current trade creditors | 193.12 | 20.49 | 95.70 | 31.60 | 41.45 |
| Current owed to group member | 301.75 | 6.86 | 207.33 | ||
| Short-term deferred tax liabilities | 71.49 | ||||
| Other non-interest bearing current liabilities | 14.54 | 3 735.61 | 148.18 | 108.09 | 69.08 |
| Current liabilities total | 836.05 | 3 762.96 | 522.70 | 139.69 | 273.49 |
| Balance sheet total (liabilities) | 17 139.43 | 28 689.94 | 21 681.93 | 20 604.58 | 19 995.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.