Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLACK SWAN STRATEGY A/S — Credit Rating and Financial Key Figures
CVR number: 18268744
Fruebjergvej 3, 2100 København Ø
lam@strategy.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 129.00 | 108.00 | 130.00 | -55.66 | - 126.96 |
| Employee benefit expenses | -25.00 | ||||
| EBIT | - 129.00 | 108.00 | 105.00 | -55.66 | - 126.96 |
| Other financial expenses | -18.00 | -11.00 | -54.00 | -2.56 | -4.54 |
| Net income from associates (fin.) | -40.00 | 40.00 | 71.08 | 1.32 | |
| Pre-tax profit | - 147.00 | 57.00 | 91.00 | 12.86 | - 130.18 |
| Net earnings | - 147.00 | 57.00 | 91.00 | 12.86 | - 130.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 40.00 | 40.00 | 110.94 | 112.26 | |
| Investments total | 47.00 | 7.00 | 47.00 | 117.72 | 119.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.00 | 6.00 | 5.57 | 5.57 | |
| Current amounts owed by group member comp. | 12.00 | ||||
| Current owed by particip. interest comp. | 98.00 | 110.00 | 63.00 | 51.49 | 39.29 |
| Current other receivables | 1.00 | 51.00 | 1 539.31 | ||
| Short term receivables total | 110.00 | 183.00 | 70.00 | 108.06 | 1 584.17 |
| Other current investments | 0.08 | ||||
| Cash and bank deposits | 1.00 | 1.00 | 1.00 | 32.86 | 10.52 |
| Cash and cash equivalents | 1.00 | 1.00 | 1.00 | 32.93 | 10.52 |
| Balance sheet total (assets) | 158.00 | 191.00 | 118.00 | 258.71 | 1 713.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 70.94 | 72.26 | |||
| Retained earnings | -2 444.00 | -2 591.00 | -2 534.00 | -2 513.47 | -2 501.94 |
| Profit of the financial year | - 147.00 | 57.00 | 91.00 | 12.86 | - 130.18 |
| Shareholders equity total | -2 091.00 | -2 034.00 | -1 943.00 | -1 929.68 | -2 059.85 |
| Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 500.00 |
| Non-current liabilities total | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 500.00 |
| Current loans from credit institutions | 155.00 | 115.00 | 52.00 | 6.45 | 6.66 |
| Current trade creditors | 48.00 | 28.00 | 18.00 | 18.06 | 18.06 |
| Current owed to participating | 1 025.00 | 1 033.00 | 871.00 | 1 056.52 | 1 208.56 |
| Other non-interest bearing current liabilities | 21.00 | 49.00 | 120.00 | 107.36 | 40.31 |
| Current liabilities total | 1 249.00 | 1 225.00 | 1 061.00 | 1 188.39 | 1 273.59 |
| Balance sheet total (liabilities) | 158.00 | 191.00 | 118.00 | 258.71 | 1 713.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.