Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Componium ApS — Credit Rating and Financial Key Figures
CVR number: 34215499
Toldbodgade 4 B, 1253 København K
mohan@componium.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 389.23 | 1 764.15 | 2 496.19 | 992.89 | 998.62 |
| Employee benefit expenses | -1 685.45 | -1 681.77 | -1 802.45 | -1 999.47 | -1 930.95 |
| Total depreciation | -14.70 | -14.70 | -7.94 | ||
| EBIT | - 310.92 | 67.67 | 685.80 | -1 006.57 | - 932.32 |
| Other financial expenses | -17.37 | -16.42 | -4.91 | -14.74 | -22.08 |
| Pre-tax profit | - 328.29 | 51.26 | 680.88 | -1 021.31 | - 954.40 |
| Income taxes | 5.84 | 37.92 | - 150.03 | ||
| Net earnings | - 322.45 | 89.17 | 530.86 | -1 021.31 | - 954.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.64 | 7.94 | |||
| Tangible assets total | 22.64 | 7.94 | |||
| Investments total | 91.62 | 97.29 | 97.29 | 97.29 | 97.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 234.83 | 393.63 | 442.97 | ||
| Current amounts owed by group member comp. | 65.69 | ||||
| Prepayments and accrued income | 6.51 | 2.75 | |||
| Current other receivables | 7.68 | ||||
| Current deferred tax assets | 75.11 | 53.84 | |||
| Short term receivables total | 309.94 | 513.16 | 14.20 | 445.71 | |
| Cash and bank deposits | 1 939.82 | 2 106.26 | 2 893.54 | 1 648.02 | 360.53 |
| Cash and cash equivalents | 1 939.82 | 2 106.26 | 2 893.54 | 1 648.02 | 360.53 |
| Balance sheet total (assets) | 2 364.02 | 2 724.66 | 2 990.83 | 1 759.51 | 903.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 2 170.75 | 1 848.29 | 1 509.97 | 2 040.83 | 1 019.52 |
| Profit of the financial year | - 322.45 | 89.17 | 530.86 | -1 021.31 | - 954.40 |
| Shareholders equity total | 2 048.29 | 2 137.47 | 2 240.83 | 1 219.52 | 265.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 18.00 | 27.60 | 35.00 | 36.60 |
| Current owed to participating | 361.81 | 376.55 | 391.89 | ||
| Short-term deferred tax liabilities | 96.18 | 55.59 | 54.94 | ||
| Other non-interest bearing current liabilities | 305.73 | 569.19 | 264.41 | 72.85 | 154.99 |
| Current liabilities total | 315.73 | 587.19 | 750.00 | 539.99 | 638.41 |
| Balance sheet total (liabilities) | 2 364.02 | 2 724.66 | 2 990.83 | 1 759.51 | 903.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.