Vilstrup Industri Support Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42843822
Kongehøj 159, 6600 Vejen
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -14.42 | -31.65 | 9.47 |
Total depreciation | -39.25 | -49.74 | |
EBIT | -14.42 | -70.90 | -40.27 |
Other financial income | -0.91 | 0.06 | |
Other financial expenses | -40.77 | -35.29 | |
Net income from associates (fin.) | 453.92 | 1 076.50 | 507.04 |
Pre-tax profit | 439.50 | 963.92 | 431.54 |
Income taxes | 1.10 | 24.05 | 13.53 |
Net earnings | 440.60 | 987.98 | 445.07 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 630.75 | 1 591.50 | |
Machinery and equipment | 68.16 | ||
Tangible assets total | 1 630.75 | 1 659.66 | |
Holdings in group member companies | 1 950.22 | 2 712.32 | 1 499.36 |
Investments total | 1 950.22 | 2 712.32 | 1 499.36 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 27.98 | ||
Current other receivables | 16.36 | ||
Current deferred tax assets | 77.19 | 295.82 | 150.67 |
Short term receivables total | 77.19 | 323.80 | 167.02 |
Cash and bank deposits | 80.16 | 124.49 | |
Cash and cash equivalents | 80.16 | 124.49 | |
Balance sheet total (assets) | 2 027.41 | 4 747.02 | 3 450.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 214.40 | 117.80 | 122.00 |
Other reserves | 340.92 | 1 417.42 | |
Retained earnings | 900.97 | 147.27 | 2 430.67 |
Profit of the financial year | 440.60 | 987.98 | 445.07 |
Shareholders equity total | 1 936.90 | 2 710.47 | 3 037.75 |
Non-current owed to group member | 1 703.40 | ||
Non-current liabilities total | 1 703.40 | ||
Current trade creditors | 5.00 | 22.52 | 93.16 |
Current owed to group member | 202.86 | ||
Short-term deferred tax liabilities | 76.09 | 271.77 | 76.18 |
Other non-interest bearing current liabilities | 9.42 | 38.86 | 37.10 |
Accruals and deferred income | 3.50 | ||
Current liabilities total | 90.51 | 333.15 | 412.79 |
Balance sheet total (liabilities) | 2 027.41 | 4 747.02 | 3 450.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.