Energy-watch Aps — Credit Rating and Financial Key Figures
CVR number: 32667619
Nederste Linievej 13, 4671 Strøby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 630.68 | -2.53 | 32.18 | -17.38 | 235.75 |
| Employee benefit expenses | - 513.23 | -1.82 | -1.73 | -1.65 | |
| Total depreciation | -26.29 | -54.23 | -23.22 | -5.07 | |
| EBIT | 91.16 | -56.76 | 7.14 | -24.18 | 234.10 |
| Other financial income | 1.03 | ||||
| Other financial expenses | -7.21 | -26.13 | -6.72 | -0.24 | -0.46 |
| Pre-tax profit | 83.95 | -82.89 | 0.42 | -24.42 | 234.66 |
| Income taxes | 0.65 | -51.61 | |||
| Net earnings | 84.60 | -82.89 | 0.42 | -24.42 | 183.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 105.21 | 182.49 | 159.27 | 154.20 | 154.20 |
| Tangible assets total | 105.21 | 182.49 | 159.27 | 154.20 | 154.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 162.00 | 162.00 | 362.00 | ||
| Finished products/goods | 148.00 | 162.00 | |||
| Inventories total | 148.00 | 162.00 | 162.00 | 162.00 | 362.00 |
| Current trade debtors | 165.38 | ||||
| Current other receivables | 126.10 | 62.51 | 62.96 | 3.59 | |
| Short term receivables total | 291.47 | 62.51 | 62.96 | 3.59 | |
| Cash and bank deposits | 0.82 | 7.23 | |||
| Cash and cash equivalents | 0.82 | 7.23 | |||
| Balance sheet total (assets) | 544.68 | 407.00 | 384.24 | 320.62 | 523.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 575.50 | - 490.90 | - 573.80 | - 571.01 | - 595.43 |
| Profit of the financial year | 84.60 | -82.89 | 0.42 | -24.42 | 183.05 |
| Shareholders equity total | - 365.90 | - 448.80 | - 448.38 | - 470.43 | - 287.38 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 71.72 | 196.17 | 1.27 | ||
| Current trade creditors | 1.18 | 32.18 | |||
| Current owed to participating | 781.27 | 604.01 | 831.35 | 767.62 | 735.76 |
| Current owed to group member | 22.86 | 23.43 | 23.43 | 23.43 | |
| Short-term deferred tax liabilities | 51.61 | ||||
| Other non-interest bearing current liabilities | 33.55 | 0.00 | |||
| Current liabilities total | 910.59 | 855.79 | 832.61 | 791.05 | 810.81 |
| Balance sheet total (liabilities) | 544.68 | 407.00 | 384.24 | 320.62 | 523.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.