Book Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 43351621
Esromgade 15, 2200 København N
www.tales.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 754.62 | 1 221.90 |
Employee benefit expenses | -1 432.51 | -1 778.40 |
Total depreciation | -57.75 | - 256.61 |
EBIT | - 735.64 | - 813.11 |
Other financial income | 0.25 | |
Other financial expenses | -4.78 | -31.75 |
Pre-tax profit | - 740.43 | - 844.62 |
Income taxes | 162.82 | 184.79 |
Net earnings | - 577.61 | - 659.83 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 833.07 | 1 752.51 |
Goodwill | 36.00 | 32.00 |
Intangible assets total | 869.07 | 1 784.51 |
Machinery and equipment | 376.25 | 290.25 |
Tangible assets total | 376.25 | 290.25 |
Other receivables | 605.94 | 400.43 |
Investments total | 605.94 | 400.43 |
Long term receivables total | ||
Finished products/goods | 143.00 | 473.00 |
Inventories total | 143.00 | 473.00 |
Current trade debtors | 293.39 | 570.99 |
Prepayments and accrued income | 55.00 | 9.66 |
Current other receivables | 53.22 | 91.67 |
Current deferred tax assets | 162.82 | 347.61 |
Short term receivables total | 564.44 | 1 019.93 |
Cash and bank deposits | 677.50 | 331.60 |
Cash and cash equivalents | 677.50 | 331.60 |
Balance sheet total (assets) | 3 236.21 | 4 299.72 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 213.20 | 213.20 |
Retained earnings | 1 936.80 | 1 359.20 |
Profit of the financial year | - 577.61 | - 659.83 |
Shareholders equity total | 1 572.40 | 912.56 |
Non-current liabilities total | ||
Current trade creditors | 959.67 | 1 673.18 |
Current owed to group member | 210.14 | |
Other non-interest bearing current liabilities | 704.14 | 1 503.84 |
Current liabilities total | 1 663.81 | 3 387.16 |
Balance sheet total (liabilities) | 3 236.21 | 4 299.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.