Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAGParts ApS — Credit Rating and Financial Key Figures
CVR number: 41063424
Gertrud Rasks Vej 1, 9210 Aalborg SØ
info@vagparts.dk
tel: 22339970
www.vagparts.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 248.20 | 545.95 | 191.12 | 119.39 | 116.45 |
| Employee benefit expenses | -17.74 | -0.19 | |||
| Total depreciation | - 185.19 | -47.33 | -67.57 | -43.82 | -11.28 |
| EBIT | 63.01 | 480.88 | 123.36 | 75.57 | 105.17 |
| Other financial income | 4.18 | 9.19 | 8.50 | 1.14 | |
| Other financial expenses | -3.82 | -1.83 | -1.81 | -3.52 | |
| Pre-tax profit | 59.19 | 483.23 | 130.73 | 80.55 | 106.30 |
| Income taxes | -13.76 | - 106.34 | -22.40 | -25.50 | -23.98 |
| Net earnings | 45.42 | 376.89 | 108.33 | 55.06 | 82.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 109.27 | 98.94 | 132.94 | 110.25 | 37.37 |
| Tangible assets total | 109.27 | 98.94 | 132.94 | 110.25 | 37.37 |
| Investments total | |||||
| Deferred tax assets | 0.67 | ||||
| Long term receivables total | 0.67 | ||||
| Raw materials and consumables | 50.00 | 25.00 | 50.00 | 50.00 | |
| Inventories total | 50.00 | 25.00 | 50.00 | 50.00 | |
| Current trade debtors | 35.37 | 31.27 | 17.97 | 4.09 | 11.02 |
| Current amounts owed by group member comp. | 186.47 | 409.78 | 11.55 | 182.94 | |
| Current other receivables | 12.00 | 9.49 | 22.38 | 5.67 | |
| Current deferred tax assets | 2.87 | 2.52 | |||
| Short term receivables total | 35.37 | 232.60 | 439.76 | 38.02 | 199.63 |
| Cash and bank deposits | 173.01 | 380.41 | 182.36 | 134.56 | 130.45 |
| Cash and cash equivalents | 173.01 | 380.41 | 182.36 | 134.56 | 130.45 |
| Balance sheet total (assets) | 318.31 | 761.96 | 780.06 | 332.82 | 417.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 200.00 | |||
| Retained earnings | 45.42 | 22.32 | 130.33 | -11.91 | |
| Profit of the financial year | 45.42 | 376.89 | 108.33 | 55.06 | 82.32 |
| Shareholders equity total | 85.42 | 462.32 | 570.64 | 225.39 | 310.41 |
| Provisions | 8.06 | 9.44 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 55.36 | 48.67 | 25.69 | 30.82 | 31.67 |
| Current owed to participating | 3.47 | 3.58 | 3.58 | 3.58 | |
| Short-term deferred tax liabilities | 122.97 | 130.59 | 36.97 | 22.60 | |
| Other non-interest bearing current liabilities | 177.53 | 124.53 | 49.56 | 28.01 | 39.74 |
| Current liabilities total | 232.89 | 299.64 | 209.42 | 99.37 | 97.59 |
| Balance sheet total (liabilities) | 318.31 | 761.96 | 780.06 | 332.82 | 417.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.