JENIT A/S — Credit Rating and Financial Key Figures
CVR number: 29811164
Egeskovvej 10, Tolstrup 8700 Horsens
ta@ysm.dk
tel: 75751366
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7.20 | 579.28 | 802.19 | 1 034.50 | 899.38 |
| EBIT | 7.20 | 579.28 | 802.19 | 1 034.50 | 899.38 |
| Other financial income | 19.53 | 257.55 | 240.39 | ||
| Other financial expenses | -14.83 | -51.80 | -48.46 | -69.08 | - 117.71 |
| Pre-tax profit | 11.90 | 527.48 | 753.72 | 1 222.97 | 1 022.07 |
| Income taxes | -2.62 | - 116.06 | - 166.05 | - 269.30 | - 224.84 |
| Net earnings | 9.28 | 411.41 | 587.67 | 953.67 | 797.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 358.99 | 909.39 | 1 777.93 | 237.21 | 1 085.15 |
| Current amounts owed by group member comp. | 144.05 | 1 893.58 | 2 073.88 | 5 639.97 | |
| Current other receivables | 1 526.71 | 4 121.25 | 443.10 | 1 598.76 | 342.68 |
| Current deferred tax assets | 144.05 | 6.77 | |||
| Short term receivables total | 4 029.74 | 5 181.45 | 4 114.61 | 3 909.86 | 7 067.79 |
| Balance sheet total (assets) | 4 029.74 | 5 181.45 | 4 114.61 | 3 909.86 | 7 067.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 555.26 | 564.55 | 975.96 | 1 563.64 | 2 517.30 |
| Profit of the financial year | 9.28 | 411.41 | 587.67 | 953.67 | 797.22 |
| Shareholders equity total | 1 064.55 | 1 475.96 | 2 063.64 | 3 017.30 | 3 814.53 |
| Provisions | 140.86 | 27.92 | 6.53 | 117.78 | 41.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 583.47 | 1 480.31 | 1 134.43 | 551.72 | 2 819.64 |
| Advances received | 146.43 | 1 084.16 | 198.53 | ||
| Current trade creditors | 1 856.10 | 838.49 | 25.00 | 65.00 | 91.00 |
| Current owed to group member | 238.34 | 263.69 | |||
| Short-term deferred tax liabilities | 263.69 | 152.74 | 158.06 | 301.60 | |
| Other non-interest bearing current liabilities | 10.92 | 270.05 | |||
| Current liabilities total | 2 824.34 | 3 677.57 | 2 044.45 | 774.78 | 3 212.23 |
| Balance sheet total (liabilities) | 4 029.74 | 5 181.45 | 4 114.61 | 3 909.86 | 7 067.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.