ARTILLERIHUSENE ApS — Credit Rating and Financial Key Figures
CVR number: 29307970
Hanehovedvej 187, 3300 Frederiksværk
pj@domusnova.dk
tel: 47722583
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 503.72 | 6 619.86 | 6 493.61 | 6 620.47 | 6 517.73 |
| Employee benefit expenses | - 157.37 | -15.31 | |||
| Other operating expenses | -10.00 | ||||
| Total depreciation | -2 970.00 | -13 194.23 | |||
| Reduction in value of non-current assets | 12 291.38 | 7 768.27 | 206.73 | 357.45 | 390.33 |
| EBIT | 12 667.72 | 14 372.82 | 6 700.34 | 6 967.92 | 20 102.30 |
| Other financial income | 282.82 | 570.27 | 481.24 | 585.04 | 308.31 |
| Other financial expenses | - 954.09 | -1 867.89 | -1 814.60 | -1 759.34 | -1 767.72 |
| Pre-tax profit | 11 996.45 | 13 075.19 | 5 366.99 | 5 793.62 | 18 642.89 |
| Income taxes | -2 639.22 | -2 876.54 | -1 180.74 | -1 274.60 | -4 101.44 |
| Net earnings | 9 357.23 | 10 198.65 | 4 186.25 | 4 519.02 | 14 541.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 133 426.62 | 142 325.43 | 142 532.16 | 143 041.86 | 143 432.20 |
| Advance payments and construction in progress | 4 144.70 | 5 140.39 | 5 283.78 | 6 355.11 | 37 903.88 |
| Tangible assets total | 137 571.32 | 147 465.82 | 147 815.94 | 149 396.97 | 181 336.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 402.18 | 282.26 | 297.57 | 192.02 | 154.40 |
| Current amounts owed by group member comp. | 23 954.66 | 23 772.42 | 9 264.88 | 8 890.98 | |
| Prepayments and accrued income | 23.28 | 22.78 | 19.87 | 31.30 | 33.01 |
| Current other receivables | 4.82 | ||||
| Short term receivables total | 24 384.94 | 24 077.46 | 9 582.31 | 9 114.29 | 187.41 |
| Cash and bank deposits | 3.71 | 4.42 | 8.18 | 0.86 | 15.10 |
| Cash and cash equivalents | 3.71 | 4.42 | 8.18 | 0.86 | 15.10 |
| Balance sheet total (assets) | 161 959.98 | 171 547.70 | 157 406.43 | 158 512.12 | 181 538.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 34 861.95 | 44 219.18 | 41 417.83 | 45 604.08 | 58 123.10 |
| Profit of the financial year | 9 357.23 | 10 198.65 | 4 186.25 | 4 519.02 | 14 541.46 |
| Shareholders equity total | 44 344.18 | 54 542.83 | 45 729.08 | 50 248.10 | 72 789.56 |
| Provisions | 12 284.61 | 13 993.63 | 14 039.10 | 14 117.74 | 17 106.35 |
| Non-current loans from credit institutions | 89 946.68 | 87 234.35 | 84 479.10 | 81 686.47 | 78 858.99 |
| Non-current advances received | 2 485.63 | 2 486.19 | 2 505.29 | 2 531.01 | 2 566.43 |
| Non-current owed to group member | 45.57 | ||||
| Non-current other liabilities | 6 052.69 | 5 464.17 | 4 553.48 | ||
| Non-current deferred tax liabilities | 3 642.78 | 2 732.09 | |||
| Non-current liabilities total | 98 484.99 | 95 184.71 | 91 537.87 | 87 860.26 | 84 203.07 |
| Current loans from credit institutions | 2 669.00 | 2 695.00 | 2 729.00 | 2 765.00 | 2 800.00 |
| Advances received | 46.75 | 3.00 | 60.50 | 7.00 | 60.60 |
| Current trade creditors | 555.57 | 1 837.43 | 1 264.93 | 1 407.36 | 2 555.48 |
| Short-term deferred tax liabilities | 1 195.96 | 1 112.83 | |||
| Other non-interest bearing current liabilities | 3 574.88 | 3 291.11 | 2 045.95 | 910.70 | 910.70 |
| Current liabilities total | 6 846.20 | 7 826.54 | 6 100.39 | 6 286.01 | 7 439.61 |
| Balance sheet total (liabilities) | 161 959.98 | 171 547.70 | 157 406.43 | 158 512.12 | 181 538.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.