BETANIAFORENINGEN I DANMARK — Credit Rating and Financial Key Figures
CVR number: 72458613
Hjarnøgade 3-5, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 6 475.19 | 6 416.59 | 6 320.53 | 6 496.65 | 6 765.44 |
Costs of manufacturing | -4 424.60 | -2 091.39 | -2 175.21 | -1 978.73 | -3 527.93 |
External services | - 256.99 | - 184.82 | - 279.33 | - 315.36 | - 223.66 |
Gross profit | 1 793.60 | 4 140.37 | 3 865.99 | 4 202.55 | 3 013.86 |
Total depreciation | -1 005.67 | ||||
Reduction in value of non-current assets | 22.98 | 218.40 | 404.87 | -2 475.61 | |
EBIT | 787.93 | 4 163.36 | 4 084.39 | 4 607.43 | 538.24 |
Other financial income | 30.33 | 35.75 | 2.85 | 186.43 | 11 308.45 |
Other financial expenses | -1 035.50 | - 820.97 | - 618.69 | -1 151.95 | -2 082.15 |
Income from other inv. held as non-curr. assets | 30.33 | ||||
Pre-tax profit | - 217.24 | 3 378.14 | 3 468.55 | 3 641.90 | 9 764.54 |
Income taxes | -1.23 | ||||
Net earnings | - 217.24 | 3 378.14 | 3 468.55 | 3 640.67 | 9 764.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 84 037.07 | ||||
Buildings | 84 060.06 | 84 278.46 | 85 669.84 | 84 290.91 | |
Tangible assets total | 84 037.07 | 84 060.06 | 84 278.46 | 85 669.84 | 84 290.91 |
Other non-current investments | 1 509.52 | ||||
Investments total | 1 509.52 | ||||
Non-current loans receivable | 1 484.94 | 1 423.79 | |||
Long term receivables total | 1 484.94 | 1 423.79 | |||
Inventories total | |||||
Prepayments and accrued income | 57.83 | 61.95 | 62.52 | 64.33 | 70.59 |
Current other receivables | 99.40 | 156.95 | 206.84 | 150.88 | 298.45 |
Current deferred tax assets | 2.79 | 18.84 | |||
Short term receivables total | 157.24 | 218.90 | 269.37 | 218.00 | 387.88 |
Other current investments | 8 387.35 | 12 738.05 | |||
Cash and bank deposits | 10 714.31 | 12 257.06 | 13 447.69 | 6 478.00 | 2 057.78 |
Cash and cash equivalents | 10 714.31 | 12 257.06 | 13 447.69 | 14 865.35 | 14 795.83 |
Balance sheet total (assets) | 96 418.15 | 98 020.96 | 99 419.31 | 100 753.19 | 99 474.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 5 250.00 | 5 250.00 | 5 250.00 | 5 250.00 | 5 250.00 |
Asset revaluation reserve | 49 233.30 | ||||
Other restricted equity | 5 697.93 | 57 542.96 | 59 997.10 | 62 298.12 | 70 692.57 |
Retained earnings | 217.24 | -3 378.14 | -3 468.55 | -3 640.67 | -9 764.54 |
Profit of the financial year | - 217.24 | 3 378.14 | 3 468.55 | 3 640.67 | 9 764.54 |
Shareholders equity total | 60 181.23 | 62 792.96 | 65 247.10 | 67 548.12 | 75 942.57 |
Provisions | 2 441.49 | ||||
Non-current loans from credit institutions | 33 795.42 | 32 684.83 | 31 648.25 | 30 603.75 | 21 719.82 |
Non-current other liabilities | 1 025.35 | ||||
Non-current liabilities total | 34 820.77 | 32 684.83 | 31 648.25 | 30 603.75 | 21 719.82 |
Current loans from credit institutions | 937.97 | 1 075.13 | 1 082.39 | 1 090.00 | 314.08 |
Advances received | 325.44 | 348.20 | 330.87 | 324.03 | 321.84 |
Current trade creditors | 84.61 | 66.25 | 91.33 | 112.27 | 109.73 |
Other non-interest bearing current liabilities | 68.12 | 1 053.60 | 1 019.37 | 1 075.01 | 1 044.72 |
Accruals and deferred income | 21.86 | ||||
Current liabilities total | 1 416.14 | 2 543.18 | 2 523.96 | 2 601.32 | 1 812.22 |
Balance sheet total (liabilities) | 98 859.64 | 98 020.96 | 99 419.31 | 100 753.19 | 99 474.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.