Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PJ CIRCULAR ENGINEERING A/S — Credit Rating and Financial Key Figures
CVR number: 86011719
Møllehaven 31, 4040 Jyllinge
tel: 39271054
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 52.73 | 65.78 | 63.28 | 71.54 | |
| Other operating income | 0.10 | 0.06 | 0.20 | 0.26 | |
| Purchases during the financial year | -23.96 | -31.84 | -28.77 | -35.21 | |
| External services | -6.52 | -7.76 | -10.95 | -8.51 | |
| Gross profit | 23.03 | 22.35 | 26.24 | 23.77 | 28.08 |
| Employee benefit expenses | -17.68 | -18.95 | -19.84 | -20.89 | -21.56 |
| Total depreciation | -0.82 | -0.70 | -0.40 | -0.51 | -0.63 |
| EBIT | 4.52 | 2.70 | 6.00 | 2.37 | 5.89 |
| Other financial income | 0.21 | 0.03 | 0.10 | 0.04 | 0.20 |
| Other financial expenses | -0.45 | -0.58 | -0.70 | -1.16 | -1.05 |
| Net income from associates (fin.) | 0.03 | -0.02 | -0.02 | -0.01 | -0.02 |
| Pre-tax profit | 4.32 | 2.12 | 5.38 | 1.24 | 5.01 |
| Income taxes | -0.96 | -0.48 | -1.20 | -0.29 | -1.11 |
| Net earnings | 3.37 | 1.63 | 4.18 | 0.95 | 3.90 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 0.11 | 0.06 | |||
| Buildings | 0.88 | 0.39 | 0.86 | 3.75 | 3.62 |
| Machinery and equipment | 0.26 | 0.13 | 0.04 | 0.84 | 0.73 |
| Tangible assets total | 1.26 | 0.58 | 0.90 | 4.60 | 4.35 |
| Holdings in group member companies | 0.33 | 0.34 | 0.28 | 0.28 | 0.24 |
| Investments total | 0.42 | 0.42 | 0.86 | 0.86 | 0.87 |
| Long term receivables total | |||||
| Semifinished products | 0.47 | 0.30 | 0.45 | 0.30 | 0.37 |
| Finished products/goods | 17.13 | 16.45 | 16.60 | 18.84 | 20.10 |
| Inventories total | 17.60 | 16.75 | 17.05 | 19.14 | 20.47 |
| Current trade debtors | 4.93 | 9.69 | 10.40 | 9.91 | 12.25 |
| Prepayments and accrued income | 0.28 | 0.35 | 0.48 | 0.55 | 0.45 |
| Current other receivables | 1.64 | 1.11 | 2.85 | 1.67 | 1.40 |
| Current deferred tax assets | 0.23 | 0.28 | 0.27 | 0.07 | |
| Short term receivables total | 7.08 | 11.43 | 14.00 | 12.12 | 14.17 |
| Cash and bank deposits | 0.37 | 0.00 | 0.04 | 0.00 | 1.25 |
| Cash and cash equivalents | 0.37 | 0.00 | 0.04 | 0.00 | 1.25 |
| Balance sheet total (assets) | 26.72 | 29.19 | 32.85 | 36.73 | 41.12 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| Shares repurchased | 3.30 | ||||
| Other reserves | 0.03 | -0.01 | -0.01 | -0.03 | |
| Retained earnings | 4.26 | 7.63 | 9.26 | 13.44 | 14.38 |
| Profit of the financial year | 3.37 | 1.63 | 4.18 | 0.95 | 3.90 |
| Shareholders equity total | 11.44 | 9.80 | 13.94 | 14.89 | 18.76 |
| Provisions | 0.09 | 0.06 | |||
| Non-current leasing loans | 0.28 | 0.21 | 0.14 | ||
| Non-current owed to group member | 2.50 | 2.50 | 2.50 | 2.50 | |
| Non-current other liabilities | 0.86 | 4.87 | |||
| Non-current deferred tax liabilities | 4.91 | 5.44 | 6.92 | ||
| Non-current liabilities total | 0.86 | 7.37 | 7.69 | 8.15 | 9.56 |
| Current loans from credit institutions | 1.27 | 4.29 | 0.51 | 5.17 | 4.20 |
| Advances received | 0.45 | 0.03 | 0.60 | 0.09 | 0.02 |
| Current trade creditors | 3.11 | 3.79 | 5.29 | 4.88 | 3.82 |
| Current owed to group member | 0.14 | 2.19 | 1.31 | 1.11 | 3.57 |
| Short-term deferred tax liabilities | 1.01 | 0.42 | 1.18 | 1.12 | |
| Other non-interest bearing current liabilities | 8.44 | 1.30 | 2.33 | 1.24 | 1.14 |
| Current liabilities total | 14.42 | 12.02 | 11.22 | 13.60 | 12.74 |
| Balance sheet total (liabilities) | 26.72 | 29.19 | 32.85 | 36.73 | 41.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.