Nordic Wing ApS — Credit Rating and Financial Key Figures
CVR number: 39323559
Hangarvej 21, Jonstrup 3500 Værløse
eni@nordic-wing.com
tel: 26829309
www.nordic-wing.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 374.86 | - 503.06 | -1 227.88 | 10 172.29 | 26 086.25 |
| Employee benefit expenses | - 382.26 | -1 004.25 | -3 229.67 | -6 377.89 | -15 909.83 |
| Other operating expenses | -1 513.26 | ||||
| Total depreciation | -16.05 | - 699.11 | |||
| EBIT | - 757.12 | -1 507.32 | -4 457.56 | 3 778.35 | 7 964.06 |
| Other financial income | 82.67 | 309.46 | |||
| Other financial expenses | -19.67 | -28.83 | - 214.59 | - 927.24 | -1 540.31 |
| Pre-tax profit | - 776.79 | -1 536.14 | -4 672.15 | 2 933.78 | 6 733.20 |
| Income taxes | 173.14 | 452.90 | -89.61 | 800.94 | -1 388.71 |
| Net earnings | - 603.64 | -1 083.24 | -4 761.76 | 3 734.72 | 5 344.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 3 494.73 | 7 396.36 | |||
| Intangible assets total | 3 494.73 | 7 396.36 | |||
| Machinery and equipment | 540.63 | 2 555.34 | |||
| Tangible assets total | 540.63 | 2 555.34 | |||
| Investments total | 110.00 | 110.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 2 147.66 | 8 330.52 | |||
| Advance payments | 4 246.37 | 233.90 | |||
| Inventories total | 6 394.03 | 8 564.42 | |||
| Current trade debtors | 462.50 | 1 271.50 | 2 107.54 | 353.44 | |
| Current owed by particip. interest comp. | 58.55 | ||||
| Prepayments and accrued income | 141.89 | 304.09 | 435.23 | ||
| Current other receivables | 52.52 | 26.70 | 2 530.08 | ||
| Current deferred tax assets | 501.98 | 804.20 | 331.42 | 800.94 | |
| Short term receivables total | 613.05 | 1 266.70 | 1 771.52 | 3 212.56 | 3 318.75 |
| Cash and bank deposits | 75.89 | 575.39 | 723.94 | 33 615.16 | 10 427.28 |
| Cash and cash equivalents | 75.89 | 575.39 | 723.94 | 33 615.16 | 10 427.28 |
| Balance sheet total (assets) | 688.94 | 1 842.08 | 2 495.45 | 47 367.11 | 32 372.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 64.05 | 74.05 | 91.80 | 91.80 |
| Other reserves | 3 494.73 | 5 769.16 | |||
| Retained earnings | -1 031.44 | 96.87 | 1 188.63 | 31.06 | 1 491.34 |
| Profit of the financial year | - 603.64 | -1 083.24 | -4 761.76 | 3 734.72 | 5 344.49 |
| Shareholders equity total | -1 585.09 | - 922.32 | -3 499.09 | 7 352.30 | 12 696.80 |
| Provisions | 750.00 | 2 889.99 | |||
| Non-current loans from credit institutions | 7 657.26 | 5 886.48 | |||
| Non-current owed to group member | 2 705.83 | 3 415.00 | 3 415.00 | 3 415.00 | |
| Non-current owed to participating | 2 079.93 | ||||
| Non-current other liabilities | 2 045.66 | ||||
| Non-current deferred tax liabilities | 1 617.83 | 1 066.89 | |||
| Non-current liabilities total | 2 079.93 | 2 705.83 | 5 460.66 | 12 690.09 | 10 368.37 |
| Current loans from credit institutions | 38.52 | 3 177.23 | 3 169.44 | ||
| Advances received | 9 815.50 | 1 310.72 | |||
| Current trade creditors | 21.31 | 10.00 | 38.02 | 4 615.48 | 1 095.51 |
| Current owed to participating | 150.00 | ||||
| Other non-interest bearing current liabilities | 22.79 | 48.58 | 457.33 | 8 966.51 | 841.33 |
| Current liabilities total | 194.10 | 58.58 | 533.87 | 26 574.72 | 6 417.00 |
| Balance sheet total (liabilities) | 688.94 | 1 842.08 | 2 495.45 | 47 367.11 | 32 372.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.